company

NORDIC MALERSERVICE AS

3515 HØNEFOSS

Finances

Share Ownership

Return on Equity

18,12 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 423 000	3 320 000	1 399 000	681 000
Net Income	112 000	457 000	−155 000	144 000
Total Assets	1 581 000	1 410 000	583 000	580 000
Total Equity	618 000	541 000	84 000	239 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 423 000	3 320 000	1 399 000	681 000
Expenditure	3 276 000	2 830 000	1 555 000	497 000
Operating Profit	147 000	490 000	−155 000	184 000
Financial Income	0	1 000	0	0
Financial Costs	5 000	1 000	1 000	0
Financial Balance	−5 000	0	−1 000	0
Earnings Before Tax	143 000	491 000	−155 000	184 000
Tax	31 000	34 000	0	40 000
Net Income	112 000	457 000	−155 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	568 000	474 000	177 000	0
Total Current Assets	1 013 000	936 000	407 000	580 000
Total Assets	1 581 000	1 410 000	583 000	580 000
Total Retained Equity	574 000	497 000	40 000	195 000
Total Equity	618 000	541 000	84 000	239 000
Total Long-Term Debt	165 000	215 000	0	0
Total Current Debt	798 000	654 000	499 000	340 000
Total Equity and Debt	1 581 000	1 410 000	583 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 423 000	3 320 000	1 399 000	681 000
Other Income	0	0	0	0
Revenue	3 423 000	3 320 000	1 399 000	681 000
Cost of Goods Sold	904 000	527 000	648 000	204 000
Salary Costs	1 578 000	1 589 000	352 000	80 000
Depreciation	157 000	110 000	22 000	0
Impairment	0	0	0	0
Expenditure	3 276 000	2 830 000	1 555 000	497 000
Operating Profit	147 000	490 000	−155 000	184 000
Financial Income	0	1 000	0	0
Financial Costs	5 000	1 000	1 000	0
Financial Balance	−5 000	0	−1 000	0
Dividends	0	0	0	231 000
Net Income	112 000	457 000	−155 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	568 000	474 000	177 000	0
Total Tangible Assets	568 000	474 000	177 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	568 000	474 000	177 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	475 000	745 000	326 000	208 000
Total Current Assets	1 013 000	936 000	407 000	580 000
Total Assets	1 581 000	1 410 000	583 000	580 000
Total Equity	618 000	541 000	84 000	239 000
Short-Term Group Debt	27 000	27 000	27 000	27 000
Total Long-Term Debt	165 000	215 000	0	0
Creditors	154 000	84 000	24 000	6 000
Unpaid Taxes	243 000	150 000	85 000	36 000
Dividends	0	0	0	231 000
Other Current Debt	341 000	330 000	364 000	231 000
Total Current Debt	798 000	654 000	499 000	340 000
Total Equity and Debt	1 581 000	1 410 000	583 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,12 %	84,47 %	−184,52 %	60,25 %
Debt-to-Equity Ratio	0,27	0,4	0	0
Operating Profit Margin	4,29 %	14,76 %	−11,08 %	27,02 %
Current Ratio	1,27	1,43	0,82	1,71
Quick Ratio	1,27	1,43	0,82	1,71
Equity Ratio	0,39	0,38	0,14	0,41
Gross Profit Margin	73,59 %	84,13 %	53,68 %	70,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English