LINDBERG LOGISTIKK AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

21,46 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 769 000	1 358 000	1 253 000	1 660 000
Net Income	100 000	79 000	44 000	51 000
Total Assets	944 000	1 010 000	832 000	907 000
Total Equity	466 000	366 000	388 000	344 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 769 000	1 358 000	1 253 000	1 660 000
Expenditure	1 624 000	1 236 000	1 180 000	1 573 000
Operating Profit	145 000	122 000	73 000	87 000
Financial Income	0	0	0	0
Financial Costs	16 000	21 000	15 000	20 000
Financial Balance	−16 000	−21 000	−15 000	−20 000
Earnings Before Tax	130 000	101 000	57 000	67 000
Tax	30 000	23 000	13 000	16 000
Net Income	100 000	79 000	44 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	713 000	771 000	678 000	735 000
Total Current Assets	231 000	240 000	155 000	172 000
Total Assets	944 000	1 010 000	832 000	907 000
Total Retained Equity	436 000	336 000	358 000	314 000
Total Equity	466 000	366 000	388 000	344 000
Total Long-Term Debt	242 000	465 000	268 000	382 000
Total Current Debt	236 000	179 000	177 000	182 000
Total Equity and Debt	944 000	1 010 000	832 000	907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	164 000	89 000	92 000	109 000
Other Income	1 606 000	1 269 000	1 161 000	1 551 000
Revenue	1 769 000	1 358 000	1 253 000	1 660 000
Cost of Goods Sold	86 000	25 000	37 000	97 000
Salary Costs	893 000	504 000	490 000	788 000
Depreciation	56 000	37 000	57 000	49 000
Impairment	0	0	0	0
Expenditure	1 624 000	1 236 000	1 180 000	1 573 000
Operating Profit	145 000	122 000	73 000	87 000
Financial Income	0	0	0	0
Financial Costs	16 000	21 000	15 000	20 000
Financial Balance	−16 000	−21 000	−15 000	−20 000
Dividends	0	0	0	0
Net Income	100 000	79 000	44 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	509 000	510 000	509 000	509 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	205 000	261 000	169 000	226 000
Total Tangible Assets	205 000	261 000	169 000	226 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	713 000	771 000	678 000	735 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	186 000	140 000	168 000
Total Current Assets	231 000	240 000	155 000	172 000
Total Assets	944 000	1 010 000	832 000	907 000
Total Equity	466 000	366 000	388 000	344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	242 000	465 000	268 000	382 000
Creditors	7 000	27 000	27 000	19 000
Unpaid Taxes	109 000	78 000	76 000	67 000
Dividends	0	0	0	0
Other Current Debt	92 000	49 000	57 000	88 000
Total Current Debt	236 000	179 000	177 000	182 000
Total Equity and Debt	944 000	1 010 000	832 000	907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,46 %	21,58 %	11,34 %	14,83 %
Debt-to-Equity Ratio	0,52	1,27	0,69	1,11
Operating Profit Margin	8,2 %	8,98 %	5,83 %	5,24 %
Current Ratio	0,98	1,34	0,88	0,95
Quick Ratio	0,98	1,34	0,88	0,95
Equity Ratio	0,49	0,36	0,47	0,38
Gross Profit Margin	95,14 %	98,16 %	97,05 %	94,16 %