ROBOT EIENDOM AS

5309 KLEPPESTØ

Finances

Share Ownership

Return on Equity

6,03 %

Current Ratio

2,67

Debt-to-Equity Ratio

2,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 411 000	2 336 000	2 319 000	2 300 000
Net Income	430 000	563 000	484 000	395 000
Total Assets	26 636 000	27 476 000	27 984 000	28 306 000
Total Equity	7 133 000	6 903 000	6 540 000	6 556 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 411 000	2 336 000	2 319 000	2 300 000
Expenditure	1 120 000	1 018 000	943 000	960 000
Operating Profit	1 291 000	1 318 000	1 375 000	1 340 000
Financial Income	6 000	0	0	0
Financial Costs	746 000	596 000	755 000	833 000
Financial Balance	−740 000	−596 000	−755 000	−833 000
Earnings Before Tax	551 000	722 000	620 000	507 000
Tax	121 000	159 000	137 000	112 000
Net Income	430 000	563 000	484 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 505 000	26 175 000	26 853 000	27 599 000
Total Current Assets	1 131 000	1 301 000	1 132 000	707 000
Total Assets	26 636 000	27 476 000	27 984 000	28 306 000
Total Retained Equity	1 263 000	1 033 000	670 000	686 000
Total Equity	7 133 000	6 903 000	6 540 000	6 556 000
Total Long-Term Debt	19 081 000	20 017 000	20 887 000	21 685 000
Total Current Debt	423 000	556 000	557 000	65 000
Total Equity and Debt	26 636 000	27 476 000	27 984 000	28 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 411 000	2 336 000	2 319 000	2 300 000
Revenue	2 411 000	2 336 000	2 319 000	2 300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	754 000	746 000	746 000	746 000
Impairment	0	0	0	0
Expenditure	1 120 000	1 018 000	943 000	960 000
Operating Profit	1 291 000	1 318 000	1 375 000	1 340 000
Financial Income	6 000	0	0	0
Financial Costs	746 000	596 000	755 000	833 000
Financial Balance	−740 000	−596 000	−755 000	−833 000
Dividends	200 000	200 000	500 000	0
Net Income	430 000	563 000	484 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 361 000	26 107 000	26 853 000	27 599 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	144 000	68 000	0	0
Total Tangible Assets	25 505 000	26 175 000	26 853 000	27 599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 505 000	26 175 000	26 853 000	27 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 111 000	1 289 000	1 081 000	677 000
Total Current Assets	1 131 000	1 301 000	1 132 000	707 000
Total Assets	26 636 000	27 476 000	27 984 000	28 306 000
Total Equity	7 133 000	6 903 000	6 540 000	6 556 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 081 000	20 017 000	20 887 000	21 685 000
Creditors	0	111 000	13 000	0
Unpaid Taxes	0	113 000	0	0
Dividends	200 000	200 000	500 000	0
Other Current Debt	300 000	237 000	545 000	65 000
Total Current Debt	423 000	556 000	557 000	65 000
Total Equity and Debt	26 636 000	27 476 000	27 984 000	28 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,03 %	8,16 %	7,4 %	6,03 %
Debt-to-Equity Ratio	2,68	2,9	3,19	3,31
Operating Profit Margin	53,55 %	56,42 %	59,29 %	58,26 %
Current Ratio	2,67	2,34	2,03	10,88
Quick Ratio	2,67	2,34	2,03	10,88
Equity Ratio	0,27	0,25	0,23	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %