LARS HOFSETH AS

9512 ALTA

Finances

Share Ownership

Return on Equity

107,02 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	108 000	0	0	0
Net Income	61 000	−13 000	−20 000	−7 000
Total Assets	60 000	1 000	20 000	224 000
Total Equity	57 000	−4 000	9 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	108 000	0	0	0
Expenditure	46 000	13 000	20 000	7 000
Operating Profit	61 000	−13 000	−20 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	61 000	−13 000	−20 000	−7 000
Tax	0	0	0	0
Net Income	61 000	−13 000	−20 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	60 000	1 000	20 000	224 000
Total Assets	60 000	1 000	20 000	224 000
Total Retained Equity	−708 000	−769 000	−756 000	−736 000
Total Equity	57 000	−4 000	9 000	224 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	4 000	11 000	0
Total Equity and Debt	60 000	1 000	20 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	108 000	0	0	0
Other Income	0	0	0	0
Revenue	108 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	13 000	20 000	7 000
Operating Profit	61 000	−13 000	−20 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	61 000	−13 000	−20 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	1 000	20 000	29 000
Total Current Assets	60 000	1 000	20 000	224 000
Total Assets	60 000	1 000	20 000	224 000
Total Equity	57 000	−4 000	9 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	4 000	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	4 000	11 000	0
Total Equity and Debt	60 000	1 000	20 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,02 %	325 %	−222,22 %	−3,13 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	56,48 %	-	-	-
Current Ratio	30	0,25	1,82	-
Quick Ratio	30	0,25	1,82	-
Equity Ratio	0,95	−4	0,45	1
Gross Profit Margin	100 %	-	-	-