JA KRISTIANSEN AS

1769 HALDEN

Finances

Return on Equity

8,83 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	310 000	467 000	300 000	−36 000
Total Assets	3 615 000	3 449 000	3 763 000	3 463 000
Total Equity	3 510 000	3 300 000	3 333 000	3 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	48 000	38 000	39 000	36 000
Operating Profit	−48 000	−38 000	−39 000	−36 000
Financial Income	350 000	500 000	300 000	0
Financial Costs	0	0	0	0
Financial Balance	350 000	500 000	300 000	0
Earnings Before Tax	302 000	462 000	261 000	−36 000
Tax	−8 000	−5 000	−39 000	0
Net Income	310 000	467 000	300 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 416 000	3 408 000	3 403 000	3 363 000
Total Current Assets	199 000	41 000	361 000	100 000
Total Assets	3 615 000	3 449 000	3 763 000	3 463 000
Total Retained Equity	2 089 000	1 879 000	1 912 000	1 612 000
Total Equity	3 510 000	3 300 000	3 333 000	3 033 000
Total Long-Term Debt	0	145 000	430 000	430 000
Total Current Debt	105 000	5 000	0	0
Total Equity and Debt	3 615 000	3 449 000	3 763 000	3 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	38 000	39 000	36 000
Operating Profit	−48 000	−38 000	−39 000	−36 000
Financial Income	350 000	500 000	300 000	0
Financial Costs	0	0	0	0
Financial Balance	350 000	500 000	300 000	0
Dividends	100 000	500 000	0	0
Net Income	310 000	467 000	300 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	44 000	39 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 363 000	3 363 000	3 363 000	3 363 000
Total Fixed Assets	3 416 000	3 408 000	3 403 000	3 363 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	41 000	61 000	100 000
Total Current Assets	199 000	41 000	361 000	100 000
Total Assets	3 615 000	3 449 000	3 763 000	3 463 000
Total Equity	3 510 000	3 300 000	3 333 000	3 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	145 000	430 000	430 000
Creditors	5 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	500 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	105 000	5 000	0	0
Total Equity and Debt	3 615 000	3 449 000	3 763 000	3 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,83 %	14,15 %	9 %	−1,19 %
Debt-to-Equity Ratio	0	0,04	0,13	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	1,9	8,2	-	-
Quick Ratio	1,9	8,2	-	-
Equity Ratio	0,97	0,96	0,89	0,88
Gross Profit Margin	-	-	-	-