company

SHANSON - ART OF LIVING AS

1523 MOSS

Finances

Share Ownership

Return on Equity

−34,16 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	185 000	112 000	91 000
Net Income	83 000	−128 000	−27 000	−33 000
Total Assets	153 000	403 000	119 000	78 000
Total Equity	−243 000	−326 000	−198 000	−171 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	185 000	112 000	91 000
Expenditure	338 000	312 000	139 000	133 000
Operating Profit	83 000	−128 000	−27 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	83 000	−128 000	−27 000	−42 000
Tax	0	0	0	−9 000
Net Income	83 000	−128 000	−27 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	77 000	77 000	77 000
Total Current Assets	60 000	326 000	42 000	1 000
Total Assets	153 000	403 000	119 000	78 000
Total Retained Equity	−273 000	−356 000	−228 000	−201 000
Total Equity	−243 000	−326 000	−198 000	−171 000
Total Long-Term Debt	0	0	0	228 000
Total Current Debt	396 000	729 000	317 000	22 000
Total Equity and Debt	153 000	403 000	119 000	78 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 000	133 000	112 000	91 000
Other Income	349 000	52 000	0	0
Revenue	421 000	185 000	112 000	91 000
Cost of Goods Sold	0	1 000	0	9 000
Salary Costs	178 000	103 000	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	338 000	312 000	139 000	133 000
Operating Profit	83 000	−128 000	−27 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	83 000	−128 000	−27 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	77 000	77 000	77 000	77 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	0	0
Total Tangible Assets	15 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	92 000	77 000	77 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	326 000	41 000	1 000
Total Current Assets	60 000	326 000	42 000	1 000
Total Assets	153 000	403 000	119 000	78 000
Total Equity	−243 000	−326 000	−198 000	−171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	228 000
Creditors	0	2 000	1 000	0
Unpaid Taxes	6 000	25 000	0	0
Dividends	0	0	0	0
Other Current Debt	387 000	703 000	316 000	22 000
Total Current Debt	396 000	729 000	317 000	22 000
Total Equity and Debt	153 000	403 000	119 000	78 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,16 %	39,26 %	13,64 %	19,3 %
Debt-to-Equity Ratio	−0	−0	−0	−1,33
Operating Profit Margin	19,71 %	−69,19 %	−24,11 %	−46,15 %
Current Ratio	0,15	0,45	0,13	0,05
Quick Ratio	0,15	0,45	0,13	0,05
Equity Ratio	−1,59	−0,81	−1,66	−2,19
Gross Profit Margin	100 %	99,46 %	100 %	90,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English