KONGEVEIEN UTVIKLING AS

2166 OPPAKER

Finances

Share Ownership

Return on Equity

7,01 %

Current Ratio

0,83

Debt-to-Equity Ratio

−0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−135 000	−1 502 000	−18 000	−299 000
Total Assets	11 993 000	9 006 000	8 259 000	5 568 000
Total Equity	−1 927 000	−1 791 000	−289 000	−269 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	1 502 000	18 000	260 000
Operating Profit	−40 000	−1 502 000	−18 000	−260 000
Financial Income	0	0	0	0
Financial Costs	95 000	0	0	39 000
Financial Balance	−95 000	0	0	−39 000
Earnings Before Tax	−135 000	−1 502 000	−18 000	−299 000
Tax	0	0	0	0
Net Income	−135 000	−1 502 000	−18 000	−299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	0	0	0
Total Current Assets	10 493 000	9 006 000	8 259 000	5 568 000
Total Assets	11 993 000	9 006 000	8 259 000	5 568 000
Total Retained Equity	−1 957 000	−1 821 000	−319 000	−299 000
Total Equity	−1 927 000	−1 791 000	−289 000	−269 000
Total Long-Term Debt	1 345 000	10 542 000	8 316 000	5 837 000
Total Current Debt	12 574 000	255 000	233 000	0
Total Equity and Debt	11 992 000	9 006 000	8 260 000	5 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	1 502 000	18 000	260 000
Operating Profit	−40 000	−1 502 000	−18 000	−260 000
Financial Income	0	0	0	0
Financial Costs	95 000	0	0	39 000
Financial Balance	−95 000	0	0	−39 000
Dividends	0	0	0	0
Net Income	−135 000	−1 502 000	−18 000	−299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 500 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 500 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 500 000	0	0	0
Stock	10 492 000	8 912 000	8 178 000	5 568 000
Total Investments	0	0	0	0
Cash, Bank	1 000	94 000	81 000	0
Total Current Assets	10 493 000	9 006 000	8 259 000	5 568 000
Total Assets	11 993 000	9 006 000	8 259 000	5 568 000
Total Equity	−1 927 000	−1 791 000	−289 000	−269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 345 000	10 542 000	8 316 000	5 837 000
Creditors	2 193 000	255 000	233 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 381 000	0	0	0
Total Current Debt	12 574 000	255 000	233 000	0
Total Equity and Debt	11 992 000	9 006 000	8 260 000	5 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,01 %	83,86 %	6,23 %	111,15 %
Debt-to-Equity Ratio	−0,7	−5,89	−28,78	−21,7
Operating Profit Margin	-	-	-	-
Current Ratio	0,83	35,32	35,45	-
Quick Ratio	5,04	−1,04	−1,04	−1
Equity Ratio	−0,16	−0,2	−0,03	−0,05
Gross Profit Margin	-	-	-	-