ADVOKATFIRMAET NORMANN & BJØRNSEN AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

45,64 %

Current Ratio

3,5

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 576 000	1 858 000	1 596 000	2 213 000
Net Income	408 000	672 000	469 000	543 000
Total Assets	1 259 000	1 448 000	1 178 000	1 281 000
Total Equity	894 000	986 000	814 000	845 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 576 000	1 858 000	1 596 000	2 213 000
Expenditure	1 053 000	997 000	994 000	1 488 000
Operating Profit	522 000	861 000	602 000	725 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	23 000
Financial Balance	1 000	1 000	0	−22 000
Earnings Before Tax	523 000	862 000	602 000	703 000
Tax	115 000	190 000	133 000	160 000
Net Income	408 000	672 000	469 000	543 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 259 000	1 448 000	1 178 000	1 281 000
Total Assets	1 259 000	1 448 000	1 178 000	1 281 000
Total Retained Equity	794 000	886 000	714 000	745 000
Total Equity	894 000	986 000	814 000	845 000
Total Long-Term Debt	5 000	6 000	7 000	9 000
Total Current Debt	360 000	456 000	356 000	426 000
Total Equity and Debt	1 259 000	1 448 000	1 178 000	1 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 576 000	1 858 000	1 596 000	2 213 000
Other Income	0	0	0	0
Revenue	1 576 000	1 858 000	1 596 000	2 213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	738 000	708 000	710 000	1 118 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 053 000	997 000	994 000	1 488 000
Operating Profit	522 000	861 000	602 000	725 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	23 000
Financial Balance	1 000	1 000	0	−22 000
Dividends	500 000	500 000	500 000	0
Net Income	408 000	672 000	469 000	543 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	946 000	1 137 000	563 000	846 000
Total Current Assets	1 259 000	1 448 000	1 178 000	1 281 000
Total Assets	1 259 000	1 448 000	1 178 000	1 281 000
Total Equity	894 000	986 000	814 000	845 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	6 000	7 000	9 000
Creditors	30 000	18 000	10 000	1 000
Unpaid Taxes	131 000	163 000	93 000	133 000
Dividends	500 000	500 000	500 000	0
Other Current Debt	82 000	84 000	118 000	130 000
Total Current Debt	360 000	456 000	356 000	426 000
Total Equity and Debt	1 259 000	1 448 000	1 178 000	1 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,64 %	68,15 %	57,62 %	64,26 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	33,12 %	46,34 %	37,72 %	32,76 %
Current Ratio	3,5	3,18	3,31	3,01
Quick Ratio	3,5	3,18	3,31	3,01
Equity Ratio	0,71	0,68	0,69	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %