GRENLAND ENERGY HOLDING AS

3736 SKIEN

Finances

Return on Equity

20,49 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	0	0	0
Net Income	384 000	−68 000	−38 000	33 038 000
Total Assets	1 875 000	28 433 000	28 419 000	28 457 000
Total Equity	1 874 000	28 227 000	28 295 000	28 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	0	0	0
Expenditure	23 000	68 000	38 000	175 000
Operating Profit	−23 000	−68 000	−38 000	−175 000
Financial Income	407 000	0	0	33 213 000
Financial Costs	0	0	0	0
Financial Balance	407 000	0	0	33 213 000
Earnings Before Tax	384 000	−68 000	−38 000	33 038 000
Tax	0	0	0	0
Net Income	384 000	−68 000	−38 000	33 038 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 838 000	28 409 000	28 409 000	28 409 000
Total Current Assets	37 000	24 000	10 000	48 000
Total Assets	1 875 000	28 433 000	28 419 000	28 457 000
Total Retained Equity	1 842 000	28 190 000	28 259 000	28 297 000
Total Equity	1 874 000	28 227 000	28 295 000	28 333 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	206 000	124 000	124 000
Total Equity and Debt	1 875 000	28 433 000	28 419 000	28 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000	0	0	0
Revenue	1 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	68 000	38 000	175 000
Operating Profit	−23 000	−68 000	−38 000	−175 000
Financial Income	407 000	0	0	33 213 000
Financial Costs	0	0	0	0
Financial Balance	407 000	0	0	33 213 000
Dividends	792 000	0	0	4 741 000
Net Income	384 000	−68 000	−38 000	33 038 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 838 000	28 409 000	28 409 000	28 409 000
Total Fixed Assets	1 838 000	28 409 000	28 409 000	28 409 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	24 000	10 000	48 000
Total Current Assets	37 000	24 000	10 000	48 000
Total Assets	1 875 000	28 433 000	28 419 000	28 457 000
Total Equity	1 874 000	28 227 000	28 295 000	28 333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	28 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	792 000	0	0	4 741 000
Other Current Debt	0	178 000	124 000	124 000
Total Current Debt	1 000	206 000	124 000	124 000
Total Equity and Debt	1 875 000	28 433 000	28 419 000	28 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,49 %	−0,24 %	−0,13 %	116,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2 300 %	-	-	-
Current Ratio	37	0,12	0,08	0,39
Quick Ratio	37	0,12	0,08	0,39
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table