NORDVENN AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

−42,59 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	78 000	15 000	5 000
Net Income	−23 000	49 000	5 000	1 000
Total Assets	56 000	65 000	16 000	10 000
Total Equity	54 000	63 000	15 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	78 000	15 000	5 000
Expenditure	32 000	15 000	9 000	4 000
Operating Profit	−9 000	62 000	6 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	62 000	6 000	1 000
Tax	14 000	14 000	1 000	0
Net Income	−23 000	49 000	5 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	56 000	65 000	16 000	10 000
Total Assets	56 000	65 000	16 000	10 000
Total Retained Equity	24 000	33 000	−15 000	−20 000
Total Equity	54 000	63 000	15 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	1 000	0
Total Equity and Debt	56 000	65 000	16 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	78 000	15 000	5 000
Other Income	0	0	0	0
Revenue	23 000	78 000	15 000	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	15 000	9 000	4 000
Operating Profit	−9 000	62 000	6 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−23 000	49 000	5 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	64 000	16 000	10 000
Total Current Assets	56 000	65 000	16 000	10 000
Total Assets	56 000	65 000	16 000	10 000
Total Equity	54 000	63 000	15 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−12 000	0	0
Total Current Debt	2 000	2 000	1 000	0
Total Equity and Debt	56 000	65 000	16 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,59 %	77,78 %	33,33 %	10 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−39,13 %	79,49 %	40 %	20 %
Current Ratio	28	32,5	16	-
Quick Ratio	28	32,5	16	-
Equity Ratio	0,96	0,97	0,94	1
Gross Profit Margin	100 %	100 %	100 %	100 %