company

STEMMEPRAKT AS

8006 BODØ

Finances

Share Ownership

Return on Equity

5,88 %

Current Ratio

1,51

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	741 000	531 000	1 026 000	769 000
Net Income	7 000	18 000	39 000	−1 000
Total Assets	388 000	305 000	246 000	232 000
Total Equity	119 000	112 000	93 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	741 000	531 000	1 026 000	769 000
Expenditure	726 000	515 000	976 000	772 000
Operating Profit	16 000	16 000	51 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	16 000	50 000	−1 000
Tax	8 000	−2 000	12 000	0
Net Income	7 000	18 000	39 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	23 000	35 000	0
Total Current Assets	377 000	281 000	210 000	232 000
Total Assets	388 000	305 000	246 000	232 000
Total Retained Equity	89 000	82 000	63 000	25 000
Total Equity	119 000	112 000	93 000	55 000
Total Long-Term Debt	20 000	20 000	0	0
Total Current Debt	249 000	173 000	152 000	177 000
Total Equity and Debt	388 000	305 000	246 000	232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	741 000	531 000	858 000	709 000
Other Income	0	0	168 000	60 000
Revenue	741 000	531 000	1 026 000	769 000
Cost of Goods Sold	3 000	9 000	4 000	11 000
Salary Costs	364 000	176 000	494 000	309 000
Depreciation	12 000	12 000	1 000	10 000
Impairment	0	0	0	0
Expenditure	726 000	515 000	976 000	772 000
Operating Profit	16 000	16 000	51 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	18 000	39 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	23 000	35 000	0
Total Tangible Assets	11 000	23 000	35 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	23 000	35 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	360 000	346 000	228 000	202 000
Total Current Assets	377 000	281 000	210 000	232 000
Total Assets	388 000	305 000	246 000	232 000
Total Equity	119 000	112 000	93 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	20 000	0	0
Creditors	0	83 000	5 000	30 000
Unpaid Taxes	42 000	−3 000	12 000	32 000
Dividends	0	0	0	0
Other Current Debt	181 000	81 000	85 000	89 000
Total Current Debt	249 000	173 000	152 000	177 000
Total Equity and Debt	388 000	305 000	246 000	232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,88 %	16,07 %	41,94 %	−1,82 %
Debt-to-Equity Ratio	0,17	0,18	0	0
Operating Profit Margin	2,16 %	3,01 %	4,97 %	−0,26 %
Current Ratio	1,51	1,62	1,38	1,31
Quick Ratio	1,51	1,62	1,38	1,31
Equity Ratio	0,31	0,37	0,38	0,24
Gross Profit Margin	99,6 %	98,31 %	99,61 %	98,57 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English