BALD AND BEAUTIFUL PRODUCTIONS AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

19,77 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 481 000	10 146 000	9 963 000	1 885 000
Net Income	623 000	112 000	1 414 000	−26 000
Total Assets	5 477 000	5 569 000	5 942 000	1 463 000
Total Equity	3 151 000	2 704 000	2 591 000	1 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 481 000	10 146 000	9 963 000	1 885 000
Expenditure	7 685 000	10 002 000	8 156 000	1 913 000
Operating Profit	797 000	143 000	1 806 000	−28 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	0	1 000
Earnings Before Tax	799 000	144 000	1 807 000	−27 000
Tax	176 000	32 000	393 000	−1 000
Net Income	623 000	112 000	1 414 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	34 000	99 000	52 000
Total Current Assets	5 450 000	5 535 000	5 844 000	1 411 000
Total Assets	5 477 000	5 569 000	5 942 000	1 463 000
Total Retained Equity	3 121 000	2 674 000	2 561 000	1 148 000
Total Equity	3 151 000	2 704 000	2 591 000	1 178 000
Total Long-Term Debt	1 000	1 000	1 000	0
Total Current Debt	2 325 000	2 864 000	3 350 000	286 000
Total Equity and Debt	5 477 000	5 569 000	5 942 000	1 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 108 000	6 745 000	2 868 000	1 885 000
Other Income	373 000	3 401 000	7 095 000	0
Revenue	8 481 000	10 146 000	9 963 000	1 885 000
Cost of Goods Sold	4 131 000	7 668 000	6 721 000	33 000
Salary Costs	832 000	812 000	527 000	1 289 000
Depreciation	7 000	8 000	10 000	13 000
Impairment	0	0	0	0
Expenditure	7 685 000	10 002 000	8 156 000	1 913 000
Operating Profit	797 000	143 000	1 806 000	−28 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	0	1 000
Dividends	176 000	0	0	0
Net Income	623 000	112 000	1 414 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	34 000	42 000	52 000
Total Tangible Assets	27 000	34 000	42 000	52 000
Total Fiancial Fixed Assets	0	0	57 000	0
Total Fixed Assets	27 000	34 000	99 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 627 000	4 582 000	3 747 000	1 348 000
Total Current Assets	5 450 000	5 535 000	5 844 000	1 411 000
Total Assets	5 477 000	5 569 000	5 942 000	1 463 000
Total Equity	3 151 000	2 704 000	2 591 000	1 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	0
Creditors	1 906 000	2 517 000	2 293 000	3 000
Unpaid Taxes	76 000	99 000	97 000	105 000
Dividends	176 000	0	0	0
Other Current Debt	78 000	217 000	569 000	178 000
Total Current Debt	2 325 000	2 864 000	3 350 000	286 000
Total Equity and Debt	5 477 000	5 569 000	5 942 000	1 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,77 %	4,14 %	54,57 %	−2,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,4 %	1,41 %	18,13 %	−1,49 %
Current Ratio	2,34	1,93	1,74	4,93
Quick Ratio	2,34	1,93	1,74	4,93
Equity Ratio	0,58	0,49	0,44	0,81
Gross Profit Margin	51,29 %	24,42 %	32,54 %	98,25 %