AKSJESELSKAPET WWW.BRISKEBY.EU

6809 FØRDE

Finances

Share Ownership

Return on Equity

0,94 %

Current Ratio

6,57

Debt-to-Equity Ratio

3,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	461 000	330 000	322 000	318 000
Net Income	26 000	44 000	218 000	39 000
Total Assets	13 790 000	7 546 000	6 339 000	5 155 000
Total Equity	2 752 000	1 226 000	1 182 000	964 000

Income (NOK)	2022	2021	2020	2019
Revenue	461 000	330 000	322 000	318 000
Expenditure	207 000	189 000	120 000	183 000
Operating Profit	254 000	141 000	202 000	135 000
Financial Income	93 000	55 000	197 000	3 000
Financial Costs	321 000	146 000	156 000	93 000
Financial Balance	−228 000	−91 000	41 000	−90 000
Earnings Before Tax	26 000	50 000	243 000	45 000
Tax	0	6 000	25 000	7 000
Net Income	26 000	44 000	218 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 923 000	5 118 000	5 118 000	5 118 000
Total Current Assets	867 000	2 428 000	1 222 000	37 000
Total Assets	13 790 000	7 546 000	6 339 000	5 155 000
Total Retained Equity	235 000	209 000	165 000	−52 000
Total Equity	2 752 000	1 226 000	1 182 000	964 000
Total Long-Term Debt	10 906 000	6 216 000	5 099 000	2 964 000
Total Current Debt	132 000	105 000	59 000	1 227 000
Total Equity and Debt	13 790 000	7 546 000	6 339 000	5 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	461 000	330 000	322 000	318 000
Revenue	461 000	330 000	322 000	318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	0	0	8 000
Impairment	0	0	0	0
Expenditure	207 000	189 000	120 000	183 000
Operating Profit	254 000	141 000	202 000	135 000
Financial Income	93 000	55 000	197 000	3 000
Financial Costs	321 000	146 000	156 000	93 000
Financial Balance	−228 000	−91 000	41 000	−90 000
Dividends	0	0	0	0
Net Income	26 000	44 000	218 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 766 000	5 113 000	5 113 000	5 113 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	152 000	0	0	0
Total Tangible Assets	12 918 000	5 113 000	5 113 000	5 113 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	12 923 000	5 118 000	5 118 000	5 118 000
Stock	0	0	0	0
Total Investments	228 000	0	590 000	22 000
Cash, Bank	72 000	14 000	31 000	15 000
Total Current Assets	867 000	2 428 000	1 222 000	37 000
Total Assets	13 790 000	7 546 000	6 339 000	5 155 000
Total Equity	2 752 000	1 226 000	1 182 000	964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 906 000	6 216 000	5 099 000	2 964 000
Creditors	42 000	49 000	11 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	90 000	50 000	22 000	1 165 000
Total Current Debt	132 000	105 000	59 000	1 227 000
Total Equity and Debt	13 790 000	7 546 000	6 339 000	5 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,94 %	3,59 %	18,44 %	4,05 %
Debt-to-Equity Ratio	3,96	5,07	4,31	3,07
Operating Profit Margin	55,1 %	42,73 %	62,73 %	42,45 %
Current Ratio	6,57	23,12	20,71	0,03
Quick Ratio	6,57	23,12	20,71	0,03
Equity Ratio	0,2	0,16	0,19	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %