company

CN-MANUELLTERAPI AS

1086 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

10,83 %

Current Ratio

3,64

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 386 000	1 365 000	1 219 000	1 364 000
Net Income	52 000	26 000	21 000	156 000
Total Assets	651 000	598 000	580 000	618 000
Total Equity	480 000	427 000	402 000	381 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 386 000	1 365 000	1 219 000	1 364 000
Expenditure	1 318 000	1 330 000	1 222 000	1 164 000
Operating Profit	67 000	36 000	−3 000	199 000
Financial Income	0	0	30 000	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	30 000	0
Earnings Before Tax	67 000	33 000	27 000	200 000
Tax	15 000	7 000	6 000	44 000
Net Income	52 000	26 000	21 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	106 000	140 000
Total Current Assets	626 000	573 000	474 000	478 000
Total Assets	651 000	598 000	580 000	618 000
Total Retained Equity	450 000	397 000	372 000	351 000
Total Equity	480 000	427 000	402 000	381 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	171 000	178 000	238 000
Total Equity and Debt	651 000	598 000	580 000	618 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	630 000	608 000	626 000	629 000
Other Income	756 000	758 000	593 000	735 000
Revenue	1 386 000	1 365 000	1 219 000	1 364 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 022 000	1 042 000	940 000	858 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 318 000	1 330 000	1 222 000	1 164 000
Operating Profit	67 000	36 000	−3 000	199 000
Financial Income	0	0	30 000	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	30 000	0
Dividends	0	0	0	0
Net Income	52 000	26 000	21 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	106 000	140 000
Total Fixed Assets	25 000	25 000	106 000	140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	594 000	528 000	434 000	429 000
Total Current Assets	626 000	573 000	474 000	478 000
Total Assets	651 000	598 000	580 000	618 000
Total Equity	480 000	427 000	402 000	381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	0	36 000
Unpaid Taxes	71 000	67 000	77 000	72 000
Dividends	0	0	0	0
Other Current Debt	80 000	91 000	96 000	86 000
Total Current Debt	172 000	171 000	178 000	238 000
Total Equity and Debt	651 000	598 000	580 000	618 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,83 %	6,09 %	5,22 %	40,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,83 %	2,64 %	−0,25 %	14,59 %
Current Ratio	3,64	3,35	2,66	2,01
Quick Ratio	3,64	3,35	2,66	2,01
Equity Ratio	0,74	0,71	0,69	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English