SL. EIENDOM AS

9303 SILSAND

Finances

Share Ownership

Return on Equity

6,93 %

Current Ratio

8,01

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	930 000	930 000	930 000	890 000
Net Income	228 000	671 000	698 000	487 000
Total Assets	4 913 000	4 876 000	6 575 000	6 037 000
Total Equity	3 292 000	3 065 000	4 593 000	3 895 000

Income (NOK)	2022	2021	2020	2019
Revenue	930 000	930 000	930 000	890 000
Expenditure	299 000	243 000	252 000	280 000
Operating Profit	631 000	687 000	678 000	611 000
Financial Income	21 000	167 000	209 000	66 000
Financial Costs	292 000	37 000	47 000	66 000
Financial Balance	−271 000	130 000	162 000	0
Earnings Before Tax	360 000	817 000	840 000	611 000
Tax	132 000	146 000	142 000	125 000
Net Income	228 000	671 000	698 000	487 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 368 000	3 590 000	3 765 000	3 941 000
Total Current Assets	1 545 000	1 286 000	2 810 000	2 096 000
Total Assets	4 913 000	4 876 000	6 575 000	6 037 000
Total Retained Equity	3 222 000	2 995 000	4 523 000	3 825 000
Total Equity	3 292 000	3 065 000	4 593 000	3 895 000
Total Long-Term Debt	1 427 000	1 623 000	1 800 000	1 981 000
Total Current Debt	193 000	188 000	181 000	161 000
Total Equity and Debt	4 913 000	4 876 000	6 575 000	6 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	930 000	930 000	930 000	890 000
Revenue	930 000	930 000	930 000	890 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	222 000	176 000	176 000	176 000
Impairment	0	0	0	0
Expenditure	299 000	243 000	252 000	280 000
Operating Profit	631 000	687 000	678 000	611 000
Financial Income	21 000	167 000	209 000	66 000
Financial Costs	292 000	37 000	47 000	66 000
Financial Balance	−271 000	130 000	162 000	0
Dividends	0	0	0	0
Net Income	228 000	671 000	698 000	487 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 368 000	3 590 000	3 765 000	3 941 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 368 000	3 590 000	3 765 000	3 941 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 368 000	3 590 000	3 765 000	3 941 000
Stock	0	0	0	0
Total Investments	124 000	663 000	945 000	0
Cash, Bank	1 401 000	604 000	1 847 000	2 079 000
Total Current Assets	1 545 000	1 286 000	2 810 000	2 096 000
Total Assets	4 913 000	4 876 000	6 575 000	6 037 000
Total Equity	3 292 000	3 065 000	4 593 000	3 895 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 427 000	1 623 000	1 800 000	1 981 000
Creditors	8 000	0	0	0
Unpaid Taxes	37 000	39 000	38 000	39 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	193 000	188 000	181 000	161 000
Total Equity and Debt	4 913 000	4 876 000	6 575 000	6 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,93 %	21,89 %	15,2 %	12,5 %
Debt-to-Equity Ratio	0,43	0,53	0,39	0,51
Operating Profit Margin	67,85 %	73,87 %	72,9 %	68,65 %
Current Ratio	8,01	6,84	15,52	13,02
Quick Ratio	8,01	6,84	15,52	13,02
Equity Ratio	0,67	0,63	0,7	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %