company

B BERG AS

6156 ØRSTA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

49,09 %

Current Ratio

0,13

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	723 000	772 000	520 000	592 000
Net Income	162 000	140 000	−40 000	105 000
Total Assets	878 000	1 678 000	1 440 000	1 594 000
Total Equity	330 000	168 000	28 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	723 000	772 000	520 000	592 000
Expenditure	490 000	556 000	513 000	420 000
Operating Profit	234 000	216 000	8 000	172 000
Financial Income	0	0	0	0
Financial Costs	26 000	36 000	59 000	58 000
Financial Balance	−26 000	−36 000	−59 000	−58 000
Earnings Before Tax	208 000	180 000	−51 000	114 000
Tax	46 000	40 000	−11 000	10 000
Net Income	162 000	140 000	−40 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	820 000	1 582 000	1 337 000	1 478 000
Total Current Assets	59 000	96 000	102 000	116 000
Total Assets	878 000	1 678 000	1 440 000	1 594 000
Total Retained Equity	300 000	138 000	−2 000	38 000
Total Equity	330 000	168 000	28 000	68 000
Total Long-Term Debt	82 000	908 000	1 111 000	1 161 000
Total Current Debt	466 000	601 000	301 000	365 000
Total Equity and Debt	878 000	1 678 000	1 440 000	1 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	207 000	425 000	520 000	592 000
Other Income	516 000	347 000	0	0
Revenue	723 000	772 000	520 000	592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	11 000	0	0
Depreciation	165 000	214 000	270 000	268 000
Impairment	0	0	0	0
Expenditure	490 000	556 000	513 000	420 000
Operating Profit	234 000	216 000	8 000	172 000
Financial Income	0	0	0	0
Financial Costs	26 000	36 000	59 000	58 000
Financial Balance	−26 000	−36 000	−59 000	−58 000
Dividends	0	0	0	0
Net Income	162 000	140 000	−40 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	120 000	892 000	688 000	938 000
Total Tangible Assets	120 000	892 000	688 000	938 000
Total Fiancial Fixed Assets	700 000	690 000	645 000	540 000
Total Fixed Assets	820 000	1 582 000	1 337 000	1 478 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	29 000	13 000	23 000
Total Current Assets	59 000	96 000	102 000	116 000
Total Assets	878 000	1 678 000	1 440 000	1 594 000
Total Equity	330 000	168 000	28 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 000	908 000	1 111 000	1 161 000
Creditors	8 000	7 000	6 000	16 000
Unpaid Taxes	0	0	20 000	0
Dividends	0	0	0	0
Other Current Debt	458 000	594 000	272 000	349 000
Total Current Debt	466 000	601 000	301 000	365 000
Total Equity and Debt	878 000	1 678 000	1 440 000	1 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,09 %	83,33 %	−142,86 %	154,41 %
Debt-to-Equity Ratio	0,25	5,4	39,68	17,07
Operating Profit Margin	32,37 %	27,98 %	1,54 %	29,05 %
Current Ratio	0,13	0,16	0,34	0,32
Quick Ratio	0,13	0,16	0,34	0,32
Equity Ratio	0,38	0,1	0,02	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English