KVITBERGET EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

127,43 %

Current Ratio

0,4

Debt-to-Equity Ratio

13,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 016 000	6 707 000	6 582 000	6 493 000
Net Income	2 676 000	2 533 000	1 975 000	1 328 000
Total Assets	37 585 000	34 404 000	36 742 000	36 643 000
Total Equity	2 100 000	2 100 000	2 100 000	2 787 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 016 000	6 707 000	6 582 000	6 493 000
Expenditure	2 437 000	2 577 000	2 809 000	3 423 000
Operating Profit	4 579 000	4 130 000	3 773 000	3 070 000
Financial Income	13 000	44 000	0	25 000
Financial Costs	1 161 000	927 000	1 241 000	1 393 000
Financial Balance	−1 148 000	−883 000	−1 241 000	−1 368 000
Earnings Before Tax	3 430 000	3 247 000	2 532 000	1 702 000
Tax	755 000	714 000	557 000	374 000
Net Income	2 676 000	2 533 000	1 975 000	1 328 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 361 000	31 675 000	35 739 000	36 536 000
Total Current Assets	3 224 000	2 729 000	1 004 000	107 000
Total Assets	37 585 000	34 404 000	36 742 000	36 643 000
Total Retained Equity	−1 629 000	−1 776 000	−1 776 000	−1 089 000
Total Equity	2 100 000	2 100 000	2 100 000	2 787 000
Total Long-Term Debt	27 333 000	28 329 000	30 641 000	30 667 000
Total Current Debt	8 152 000	3 975 000	4 001 000	3 189 000
Total Equity and Debt	37 585 000	34 404 000	36 742 000	36 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 016 000	6 707 000	6 582 000	6 493 000
Revenue	7 016 000	6 707 000	6 582 000	6 493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 148 000	2 226 000	2 242 000	2 388 000
Impairment	0	0	0	0
Expenditure	2 437 000	2 577 000	2 809 000	3 423 000
Operating Profit	4 579 000	4 130 000	3 773 000	3 070 000
Financial Income	13 000	44 000	0	25 000
Financial Costs	1 161 000	927 000	1 241 000	1 393 000
Financial Balance	−1 148 000	−883 000	−1 241 000	−1 368 000
Dividends	147 000	0	0	0
Net Income	2 676 000	2 533 000	1 975 000	1 328 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	999 000	285 000	135 000	1 000
Real Eastate	29 164 000	31 312 000	33 538 000	35 702 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 164 000	31 312 000	33 538 000	35 702 000
Total Fiancial Fixed Assets	4 199 000	78 000	2 066 000	833 000
Total Fixed Assets	34 361 000	31 675 000	35 739 000	36 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	8 000	2 000	1 000
Total Current Assets	3 224 000	2 729 000	1 004 000	107 000
Total Assets	37 585 000	34 404 000	36 742 000	36 643 000
Total Equity	2 100 000	2 100 000	2 100 000	2 787 000
Short-Term Group Debt	6 676 000	3 930 000	3 353 000	2 354 000
Total Long-Term Debt	27 333 000	28 329 000	30 641 000	30 667 000
Creditors	114 000	7 000	566 000	332 000
Unpaid Taxes	0	−1 000	0	0
Dividends	147 000	0	0	0
Other Current Debt	1 214 000	38 000	82 000	503 000
Total Current Debt	8 152 000	3 975 000	4 001 000	3 189 000
Total Equity and Debt	37 585 000	34 404 000	36 742 000	36 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127,43 %	120,62 %	94,05 %	47,65 %
Debt-to-Equity Ratio	13,02	13,49	14,59	11
Operating Profit Margin	65,27 %	61,58 %	57,32 %	47,28 %
Current Ratio	0,4	0,69	0,25	0,03
Quick Ratio	0,4	0,69	0,25	0,03
Equity Ratio	0,06	0,06	0,06	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %