CHRISTIAN RADICH DRIFT AS

0150 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 923 000	4 814 000	3 770 000	4 468 000
Net Income	0	0	0	−1 000
Total Assets	2 294 000	1 234 000	1 062 000	1 026 000
Total Equity	29 000	29 000	29 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 923 000	4 814 000	3 770 000	4 468 000
Expenditure	7 917 000	4 814 000	3 765 000	4 467 000
Operating Profit	6 000	0	5 000	0
Financial Income	0	0	0	0
Financial Costs	6 000	0	5 000	2 000
Financial Balance	−6 000	0	−5 000	−2 000
Earnings Before Tax	0	0	0	−1 000
Tax	0	0	0	0
Net Income	0	0	0	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	0
Total Current Assets	2 294 000	1 234 000	1 057 000	1 026 000
Total Assets	2 294 000	1 234 000	1 062 000	1 026 000
Total Retained Equity	−1 000	−1 000	−1 000	4 000
Total Equity	29 000	29 000	29 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 266 000	1 206 000	1 033 000	997 000
Total Equity and Debt	2 294 000	1 234 000	1 062 000	1 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 770 000	4 468 000
Other Income	7 923 000	4 814 000	0	0
Revenue	7 923 000	4 814 000	3 770 000	4 468 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 756 000	4 715 000	3 700 000	4 294 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 917 000	4 814 000	3 765 000	4 467 000
Operating Profit	6 000	0	5 000	0
Financial Income	0	0	0	0
Financial Costs	6 000	0	5 000	2 000
Financial Balance	−6 000	0	−5 000	−2 000
Dividends	0	0	0	0
Net Income	0	0	0	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	5 000	0
Total Fixed Assets	0	0	5 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	572 000	499 000	988 000
Total Current Assets	2 294 000	1 234 000	1 057 000	1 026 000
Total Assets	2 294 000	1 234 000	1 062 000	1 026 000
Total Equity	29 000	29 000	29 000	29 000
Short-Term Group Debt	135 000	135 000	135 000	135 000
Total Long-Term Debt	0	0	0	0
Creditors	437 000	0	60 000	11 000
Unpaid Taxes	964 000	611 000	527 000	501 000
Dividends	0	0	0	0
Other Current Debt	731 000	460 000	312 000	350 000
Total Current Debt	2 266 000	1 206 000	1 033 000	997 000
Total Equity and Debt	2 294 000	1 234 000	1 062 000	1 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	−3,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,08 %	0 %	0,13 %	0 %
Current Ratio	1,01	1,02	1,02	1,03
Quick Ratio	1,01	1,02	1,02	1,03
Equity Ratio	0,01	0,02	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %