BJELLAND EIGEDOM AS

5462 HERØYSUNDET

Finances

Share Ownership

Return on Equity

2,94 %

Current Ratio

3,27

Debt-to-Equity Ratio

2,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	588 000	494 000	460 000	511 000
Net Income	21 000	146 000	8 000	120 000
Total Assets	2 342 000	1 790 000	1 751 000	1 960 000
Total Equity	715 000	693 000	547 000	539 000

Income (NOK)	2022	2021	2020	2019
Revenue	588 000	494 000	460 000	511 000
Expenditure	500 000	271 000	381 000	268 000
Operating Profit	88 000	223 000	79 000	243 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	69 000	36 000	59 000	81 000
Financial Balance	−66 000	−33 000	−56 000	−77 000
Earnings Before Tax	21 000	190 000	23 000	166 000
Tax	0	43 000	15 000	46 000
Net Income	21 000	146 000	8 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 184 000	1 551 000	1 656 000	1 755 000
Total Current Assets	157 000	239 000	95 000	205 000
Total Assets	2 342 000	1 790 000	1 751 000	1 960 000
Total Retained Equity	685 000	663 000	517 000	509 000
Total Equity	715 000	693 000	547 000	539 000
Total Long-Term Debt	1 579 000	1 007 000	1 156 000	1 305 000
Total Current Debt	48 000	90 000	48 000	116 000
Total Equity and Debt	2 342 000	1 790 000	1 751 000	1 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	114 000	76 000	76 000	127 000
Other Income	474 000	418 000	384 000	384 000
Revenue	588 000	494 000	460 000	511 000
Cost of Goods Sold	0	0	0	8 000
Salary Costs	0	0	0	0
Depreciation	172 000	83 000	99 000	99 000
Impairment	0	0	0	0
Expenditure	500 000	271 000	381 000	268 000
Operating Profit	88 000	223 000	79 000	243 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	69 000	36 000	59 000	81 000
Financial Balance	−66 000	−33 000	−56 000	−77 000
Dividends	0	0	0	0
Net Income	21 000	146 000	8 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 434 000	1 517 000	1 622 000	1 705 000
Machinery and Plant Facilities	0	0	0	16 000
Fixtures	750 000	34 000	34 000	34 000
Total Tangible Assets	2 184 000	1 551 000	1 656 000	1 755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 184 000	1 551 000	1 656 000	1 755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	239 000	94 000	141 000
Total Current Assets	157 000	239 000	95 000	205 000
Total Assets	2 342 000	1 790 000	1 751 000	1 960 000
Total Equity	715 000	693 000	547 000	539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 579 000	1 007 000	1 156 000	1 305 000
Creditors	0	10 000	12 000	21 000
Unpaid Taxes	20 000	14 000	0	24 000
Dividends	0	0	0	0
Other Current Debt	27 000	23 000	21 000	25 000
Total Current Debt	48 000	90 000	48 000	116 000
Total Equity and Debt	2 342 000	1 790 000	1 751 000	1 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,94 %	21,07 %	1,46 %	22,26 %
Debt-to-Equity Ratio	2,21	1,45	2,11	2,42
Operating Profit Margin	14,97 %	45,14 %	17,17 %	47,55 %
Current Ratio	3,27	2,66	1,98	1,77
Quick Ratio	3,27	2,66	1,98	1,77
Equity Ratio	0,31	0,39	0,31	0,28
Gross Profit Margin	100 %	100 %	100 %	98,43 %