EUROBYGG GRONG AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

73,97 %

Current Ratio

0,63

Debt-to-Equity Ratio

14,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 604 000	3 451 000	3 380 000	3 322 000
Net Income	1 395 000	1 543 000	1 171 000	1 268 000
Total Assets	30 098 000	31 091 000	34 514 000	32 870 000
Total Equity	1 886 000	1 731 000	1 536 000	1 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 604 000	3 451 000	3 380 000	3 322 000
Expenditure	1 050 000	947 000	888 000	900 000
Operating Profit	2 554 000	2 504 000	2 492 000	2 422 000
Financial Income	0	0	0	0
Financial Costs	766 000	525 000	991 000	797 000
Financial Balance	−766 000	−525 000	−991 000	−797 000
Earnings Before Tax	1 788 000	1 979 000	1 501 000	1 626 000
Tax	393 000	435 000	330 000	358 000
Net Income	1 395 000	1 543 000	1 171 000	1 268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 008 000	29 567 000	29 888 000	30 144 000
Total Current Assets	1 090 000	1 524 000	4 626 000	2 726 000
Total Assets	30 098 000	31 091 000	34 514 000	32 870 000
Total Retained Equity	1 193 000	1 037 000	842 000	610 000
Total Equity	1 886 000	1 731 000	1 536 000	1 304 000
Total Long-Term Debt	26 474 000	27 484 000	31 333 000	30 107 000
Total Current Debt	1 738 000	1 876 000	1 645 000	1 459 000
Total Equity and Debt	30 098 000	31 091 000	34 514 000	32 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 604 000	3 451 000	3 380 000	3 322 000
Other Income	0	0	0	0
Revenue	3 604 000	3 451 000	3 380 000	3 322 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	559 000	556 000	548 000	548 000
Impairment	0	0	0	0
Expenditure	1 050 000	947 000	888 000	900 000
Operating Profit	2 554 000	2 504 000	2 492 000	2 422 000
Financial Income	0	0	0	0
Financial Costs	766 000	525 000	991 000	797 000
Financial Balance	−766 000	−525 000	−991 000	−797 000
Dividends	0	0	0	0
Net Income	1 395 000	1 543 000	1 171 000	1 268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 008 000	29 567 000	29 888 000	30 144 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 008 000	29 567 000	29 888 000	30 144 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 008 000	29 567 000	29 888 000	30 144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 090 000	1 524 000	4 626 000	2 726 000
Total Assets	30 098 000	31 091 000	34 514 000	32 870 000
Total Equity	1 886 000	1 731 000	1 536 000	1 304 000
Short-Term Group Debt	1 730 000	1 869 000	1 280 000	1 407 000
Total Long-Term Debt	26 474 000	27 484 000	31 333 000	30 107 000
Creditors	0	0	357 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	1 738 000	1 876 000	1 645 000	1 459 000
Total Equity and Debt	30 098 000	31 091 000	34 514 000	32 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,97 %	89,14 %	76,24 %	97,24 %
Debt-to-Equity Ratio	14,04	15,88	20,4	23,09
Operating Profit Margin	70,87 %	72,56 %	73,73 %	72,91 %
Current Ratio	0,63	0,81	2,81	1,87
Quick Ratio	0,63	0,81	2,81	1,87
Equity Ratio	0,06	0,06	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %