company

SAMEIET FOSSVEIEN 23 C

0551 OSLO

Finances

Share Ownership

Return on Equity

−0,1 %

Current Ratio

4,24

Debt-to-Equity Ratio

−1,26

Key figures (NOK)	2022	2020	2019
Revenue	411 000	402 000	402 000
Net Income	1 000	132 000	93 000
Total Assets	339 000	438 000	408 000
Total Equity	−1 007 000	−1 110 000	−1 242 000

Income (NOK)	2022	2020	2019
Revenue	411 000	402 000	402 000
Expenditure	357 000	213 000	218 000
Operating Profit	54 000	189 000	184 000
Financial Income	7 000	7 000	7 000
Financial Costs	60 000	64 000	98 000
Financial Balance	−53 000	−57 000	−91 000
Earnings Before Tax	1 000	132 000	93 000
Tax	0	0	0
Net Income	1 000	132 000	93 000

Balance (NOK)	2022	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	339 000	438 000	408 000
Total Assets	339 000	438 000	408 000
Total Retained Equity	−1 007 000	−1 110 000	−1 242 000
Total Equity	−1 007 000	−1 110 000	−1 242 000
Total Long-Term Debt	1 265 000	1 479 000	1 578 000
Total Current Debt	80 000	69 000	72 000
Total Equity and Debt	339 000	438 000	408 000

Cash flow (NOK)	2022	2020	2019
Sales Income	411 000	194 000	195 000
Other Income	0	208 000	207 000
Revenue	411 000	402 000	402 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	357 000	213 000	218 000
Operating Profit	54 000	189 000	184 000
Financial Income	7 000	7 000	7 000
Financial Costs	60 000	64 000	98 000
Financial Balance	−53 000	−57 000	−91 000
Dividends	0	0	0
Net Income	1 000	132 000	93 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	269 000	381 000	348 000
Total Current Assets	339 000	438 000	408 000
Total Assets	339 000	438 000	408 000
Total Equity	−1 007 000	−1 110 000	−1 242 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 265 000	1 479 000	1 578 000
Creditors	65 000	56 000	55 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	15 000	12 000	17 000
Total Current Debt	80 000	69 000	72 000
Total Equity and Debt	339 000	438 000	408 000

Financial indicators	2022	2020	2019
Return on Equity	−0,1 %	−11,89 %	−7,49 %
Debt-to-Equity Ratio	−1,26	−1,33	−1,27
Operating Profit Margin	13,14 %	47,01 %	45,77 %
Current Ratio	4,24	6,35	5,67
Quick Ratio	4,24	6,35	5,67
Equity Ratio	−2,97	−2,53	−3,04
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English