company

SAMEIET KONGSGÅRDEN

8028 BODØ

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

4,34

Debt-to-Equity Ratio

4,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	768 000	619 000	399 000	409 000
Net Income	221 000	−261 000	−202 000	51 000
Total Assets	1 636 000	1 193 000	959 000	884 000
Total Equity	221 000	−147 000	114 000	316 000

Income (NOK)	2022	2021	2020	2019
Revenue	768 000	619 000	399 000	409 000
Expenditure	550 000	878 000	600 000	357 000
Operating Profit	218 000	−259 000	−201 000	52 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	0	3 000	3 000	5 000
Financial Balance	3 000	−2 000	−1 000	−1 000
Earnings Before Tax	221 000	−261 000	−202 000	51 000
Tax	0	0	0	0
Net Income	221 000	−261 000	−202 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 000	103 000	108 000	32 000
Total Current Assets	1 539 000	1 090 000	851 000	852 000
Total Assets	1 636 000	1 193 000	959 000	884 000
Total Retained Equity	221 000	−147 000	114 000	316 000
Total Equity	221 000	−147 000	114 000	316 000
Total Long-Term Debt	1 060 000	951 000	759 000	556 000
Total Current Debt	355 000	389 000	86 000	13 000
Total Equity and Debt	1 636 000	1 193 000	959 000	884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	768 000	619 000	399 000	409 000
Revenue	768 000	619 000	399 000	409 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	55 000	44 000	43 000
Depreciation	5 000	5 000	3 000	2 000
Impairment	0	0	0	0
Expenditure	550 000	878 000	600 000	357 000
Operating Profit	218 000	−259 000	−201 000	52 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	0	3 000	3 000	5 000
Financial Balance	3 000	−2 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	221 000	−261 000	−202 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	97 000	103 000	108 000	32 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	97 000	103 000	108 000	32 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	97 000	103 000	108 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 365 000	958 000	760 000	785 000
Total Current Assets	1 539 000	1 090 000	851 000	852 000
Total Assets	1 636 000	1 193 000	959 000	884 000
Total Equity	221 000	−147 000	114 000	316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 060 000	951 000	759 000	556 000
Creditors	328 000	366 000	62 000	13 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	22 000	24 000	1 000
Total Current Debt	355 000	389 000	86 000	13 000
Total Equity and Debt	1 636 000	1 193 000	959 000	884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	177,55 %	−177,19 %	16,14 %
Debt-to-Equity Ratio	4,8	−6,47	6,66	1,76
Operating Profit Margin	28,39 %	−41,84 %	−50,38 %	12,71 %
Current Ratio	4,34	2,8	9,9	65,54
Quick Ratio	4,34	2,8	9,9	65,54
Equity Ratio	0,14	−0,12	0,12	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English