company

DYNAMIC CHANGE AS

2022 GJERDRUM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

2,46 %

Current Ratio

2,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 187 000	1 132 000	900 000	1 123 000
Net Income	6 000	32 000	38 000	56 000
Total Assets	401 000	401 000	397 000	369 000
Total Equity	244 000	238 000	206 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 187 000	1 132 000	900 000	1 123 000
Expenditure	1 179 000	1 105 000	879 000	1 058 000
Operating Profit	8 000	27 000	22 000	66 000
Financial Income	0	16 000	26 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	16 000	26 000	3 000
Earnings Before Tax	8 000	43 000	48 000	69 000
Tax	2 000	12 000	11 000	13 000
Net Income	6 000	32 000	38 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	179 000	168 000
Total Current Assets	376 000	376 000	217 000	200 000
Total Assets	401 000	401 000	397 000	369 000
Total Retained Equity	214 000	208 000	176 000	139 000
Total Equity	244 000	238 000	206 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	163 000	190 000	200 000
Total Equity and Debt	401 000	401 000	397 000	369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	33 000	39 000	51 000
Other Income	1 167 000	1 099 000	862 000	1 073 000
Revenue	1 187 000	1 132 000	900 000	1 123 000
Cost of Goods Sold	0	0	0	0
Salary Costs	808 000	724 000	483 000	665 000
Depreciation	0	0	0	10 000
Impairment	0	0	0	0
Expenditure	1 179 000	1 105 000	879 000	1 058 000
Operating Profit	8 000	27 000	22 000	66 000
Financial Income	0	16 000	26 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	16 000	26 000	3 000
Dividends	0	0	0	0
Net Income	6 000	32 000	38 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	179 000	168 000
Total Fixed Assets	25 000	25 000	179 000	168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	370 000	372 000	194 000	167 000
Total Current Assets	376 000	376 000	217 000	200 000
Total Assets	401 000	401 000	397 000	369 000
Total Equity	244 000	238 000	206 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	1 000	69 000	39 000
Unpaid Taxes	55 000	65 000	44 000	39 000
Dividends	0	0	0	0
Other Current Debt	86 000	86 000	67 000	107 000
Total Current Debt	156 000	163 000	190 000	200 000
Total Equity and Debt	401 000	401 000	397 000	369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,46 %	13,45 %	18,45 %	33,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,67 %	2,39 %	2,44 %	5,88 %
Current Ratio	2,41	2,31	1,14	1
Quick Ratio	2,41	2,31	1,14	1
Equity Ratio	0,61	0,59	0,52	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English