TROMSØ KIROPRAKTIKKSENTER AS

9015 TROMSØ

Finances

Share Ownership

Return on Equity

26,97 %

Current Ratio

12,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 942 000	2 868 000	2 980 000	3 565 000
Net Income	48 000	−192 000	−97 000	294 000
Total Assets	193 000	297 000	468 000	758 000
Total Equity	178 000	129 000	322 000	419 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 942 000	2 868 000	2 980 000	3 565 000
Expenditure	1 893 000	3 060 000	3 090 000	3 188 000
Operating Profit	48 000	−193 000	−109 000	377 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Earnings Before Tax	48 000	−192 000	−110 000	377 000
Tax	0	0	−13 000	83 000
Net Income	48 000	−192 000	−97 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	193 000	297 000	468 000	758 000
Total Assets	193 000	297 000	468 000	758 000
Total Retained Equity	53 000	4 000	197 000	294 000
Total Equity	178 000	129 000	322 000	419 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	167 000	146 000	340 000
Total Equity and Debt	193 000	297 000	468 000	758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 942 000	2 868 000	2 936 000	3 540 000
Other Income	0	0	44 000	25 000
Revenue	1 942 000	2 868 000	2 980 000	3 565 000
Cost of Goods Sold	1 238 000	1 578 000	1 415 000	1 260 000
Salary Costs	75 000	748 000	854 000	1 231 000
Depreciation	0	0	0	8 000
Impairment	0	0	0	0
Expenditure	1 893 000	3 060 000	3 090 000	3 188 000
Operating Profit	48 000	−193 000	−109 000	377 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	48 000	−192 000	−97 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	143 000	205 000	174 000	382 000
Total Current Assets	193 000	297 000	468 000	758 000
Total Assets	193 000	297 000	468 000	758 000
Total Equity	178 000	129 000	322 000	419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	63 000	20 000	84 000
Unpaid Taxes	0	48 000	56 000	71 000
Dividends	0	0	0	0
Other Current Debt	5 000	56 000	70 000	102 000
Total Current Debt	15 000	167 000	146 000	340 000
Total Equity and Debt	193 000	297 000	468 000	758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,97 %	−148,84 %	−30,12 %	70,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,47 %	−6,73 %	−3,66 %	10,58 %
Current Ratio	12,87	1,78	3,21	2,23
Quick Ratio	12,87	1,78	3,21	2,23
Equity Ratio	0,92	0,43	0,69	0,55
Gross Profit Margin	36,25 %	44,98 %	52,52 %	64,66 %