CONSULTING4YOU AS

0688 OSLO

Finances

Share Ownership

Return on Equity

−71,36 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	306 000	246 000	199 000	164 000
Net Income	−142 000	53 000	76 000	−161 000
Total Assets	346 000	413 000	348 000	276 000
Total Equity	199 000	341 000	288 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	306 000	246 000	199 000	164 000
Expenditure	448 000	189 000	122 000	325 000
Operating Profit	−142 000	56 000	76 000	−161 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	−142 000	53 000	76 000	−161 000
Tax	0	0	0	0
Net Income	−142 000	53 000	76 000	−161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	342 000	408 000	343 000	271 000
Total Assets	346 000	413 000	348 000	276 000
Total Retained Equity	169 000	311 000	258 000	182 000
Total Equity	199 000	341 000	288 000	212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	71 000	60 000	65 000
Total Equity and Debt	346 000	413 000	348 000	276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	306 000	246 000	199 000	155 000
Other Income	0	0	0	9 000
Revenue	306 000	246 000	199 000	164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	422 000	161 000	97 000	225 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	448 000	189 000	122 000	325 000
Operating Profit	−142 000	56 000	76 000	−161 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	−142 000	53 000	76 000	−161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	313 000	406 000	341 000	269 000
Total Current Assets	342 000	408 000	343 000	271 000
Total Assets	346 000	413 000	348 000	276 000
Total Equity	199 000	341 000	288 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	92 000	50 000	47 000	40 000
Dividends	0	0	0	0
Other Current Debt	56 000	21 000	13 000	24 000
Total Current Debt	147 000	71 000	60 000	65 000
Total Equity and Debt	346 000	413 000	348 000	276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,36 %	15,54 %	26,39 %	−75,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−46,41 %	22,76 %	38,19 %	−98,17 %
Current Ratio	2,33	5,75	5,72	4,17
Quick Ratio	2,33	5,75	5,72	4,17
Equity Ratio	0,58	0,83	0,83	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %