company

BRATHWAIT AS

0490 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,01

Debt-to-Equity Ratio

4,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	0	0	0
Net Income	0	−37 000	−25 000	−28 000
Total Assets	880 000	878 000	875 000	874 000
Total Equity	144 000	143 000	180 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	0	0	0
Expenditure	5 000	32 000	25 000	27 000
Operating Profit	1 000	−32 000	−25 000	−27 000
Financial Income	0	0	0	0
Financial Costs	1 000	5 000	0	1 000
Financial Balance	−1 000	−5 000	0	−1 000
Earnings Before Tax	0	−37 000	−25 000	−28 000
Tax	0	0	0	0
Net Income	0	−37 000	−25 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	879 000	39 000	39 000	1 000
Total Current Assets	1 000	839 000	836 000	873 000
Total Assets	880 000	878 000	875 000	874 000
Total Retained Equity	−261 000	−262 000	−225 000	−200 000
Total Equity	144 000	143 000	180 000	205 000
Total Long-Term Debt	650 000	650 000	630 000	600 000
Total Current Debt	85 000	85 000	66 000	69 000
Total Equity and Debt	880 000	878 000	875 000	874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	0	0	0
Other Income	0	0	0	0
Revenue	7 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	32 000	25 000	27 000
Operating Profit	1 000	−32 000	−25 000	−27 000
Financial Income	0	0	0	0
Financial Costs	1 000	5 000	0	1 000
Financial Balance	−1 000	−5 000	0	−1 000
Dividends	0	0	0	0
Net Income	0	−37 000	−25 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	879 000	39 000	39 000	1 000
Total Fixed Assets	879 000	39 000	39 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	839 000	836 000	873 000
Total Assets	880 000	878 000	875 000	874 000
Total Equity	144 000	143 000	180 000	205 000
Short-Term Group Debt	45 000	45 000	45 000	45 000
Total Long-Term Debt	650 000	650 000	630 000	600 000
Creditors	20 000	20 000	0	0
Unpaid Taxes	6 000	6 000	6 000	12 000
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	15 000	12 000
Total Current Debt	85 000	85 000	66 000	69 000
Total Equity and Debt	880 000	878 000	875 000	874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−25,87 %	−13,89 %	−13,66 %
Debt-to-Equity Ratio	4,51	4,55	3,5	2,93
Operating Profit Margin	14,29 %	-	-	-
Current Ratio	0,01	9,87	12,67	12,65
Quick Ratio	0,01	9,87	12,67	12,65
Equity Ratio	0,16	0,16	0,21	0,23
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English