UNDERHAUG EIENDOM AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

−155,92 %

Current Ratio

1 889,4

Debt-to-Equity Ratio

−39,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	382 000	−241 000	−250 000	−321 000
Total Assets	9 447 000	9 061 000	9 065 000	9 070 000
Total Equity	−245 000	−627 000	−386 000	−135 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	5 000	5 000	5 000
Operating Profit	−18 000	−5 000	−5 000	−5 000
Financial Income	400 000	0	0	0
Financial Costs	0	236 000	245 000	316 000
Financial Balance	400 000	−236 000	−245 000	−316 000
Earnings Before Tax	382 000	−241 000	−250 000	−321 000
Tax	0	0	0	0
Net Income	382 000	−241 000	−250 000	−321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	9 050 000	9 050 000	9 050 000
Total Current Assets	9 447 000	11 000	15 000	20 000
Total Assets	9 447 000	9 061 000	9 065 000	9 070 000
Total Retained Equity	−495 000	−877 000	−636 000	−385 000
Total Equity	−245 000	−627 000	−386 000	−135 000
Total Long-Term Debt	9 687 000	9 687 000	9 451 000	9 206 000
Total Current Debt	5 000	1 000	0	0
Total Equity and Debt	9 447 000	9 061 000	9 065 000	9 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	5 000	5 000	5 000
Operating Profit	−18 000	−5 000	−5 000	−5 000
Financial Income	400 000	0	0	0
Financial Costs	0	236 000	245 000	316 000
Financial Balance	400 000	−236 000	−245 000	−316 000
Dividends	0	0	0	0
Net Income	382 000	−241 000	−250 000	−321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	9 050 000	9 050 000	9 050 000
Total Fixed Assets	0	9 050 000	9 050 000	9 050 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 947 000	11 000	15 000	20 000
Total Current Assets	9 447 000	11 000	15 000	20 000
Total Assets	9 447 000	9 061 000	9 065 000	9 070 000
Total Equity	−245 000	−627 000	−386 000	−135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 687 000	9 687 000	9 451 000	9 206 000
Creditors	5 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	1 000	0	0
Total Equity and Debt	9 447 000	9 061 000	9 065 000	9 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−155,92 %	38,44 %	64,77 %	237,78 %
Debt-to-Equity Ratio	−39,54	−15,45	−24,48	−68,19
Operating Profit Margin	-	-	-	-
Current Ratio	1 889,4	11	-	-
Quick Ratio	1 889,4	11	-	-
Equity Ratio	−0,03	−0,07	−0,04	−0,01
Gross Profit Margin	-	-	-	-