KRIZZCO AS

2390 MOELV

Finances

Return on Equity

28,63 %

Current Ratio

3,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	361 000	336 000	12 000	31 000
Total Assets	1 511 000	1 151 000	814 000	805 000
Total Equity	1 261 000	1 151 000	814 000	802 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	14 000	23 000	24 000
Operating Profit	−15 000	−14 000	−23 000	−24 000
Financial Income	376 000	350 000	50 000	50 000
Financial Costs	0	0	0	1 000
Financial Balance	376 000	350 000	50 000	49 000
Earnings Before Tax	361 000	336 000	27 000	26 000
Tax	0	0	15 000	−5 000
Net Income	361 000	336 000	12 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	550 000	550 000	565 000
Total Current Assets	961 000	601 000	264 000	240 000
Total Assets	1 511 000	1 151 000	814 000	805 000
Total Retained Equity	1 231 000	1 121 000	784 000	772 000
Total Equity	1 261 000	1 151 000	814 000	802 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	0	0	3 000
Total Equity and Debt	1 511 000	1 151 000	814 000	805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	14 000	23 000	24 000
Operating Profit	−15 000	−14 000	−23 000	−24 000
Financial Income	376 000	350 000	50 000	50 000
Financial Costs	0	0	0	1 000
Financial Balance	376 000	350 000	50 000	49 000
Dividends	250 000	0	0	0
Net Income	361 000	336 000	12 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	550 000	550 000	550 000	550 000
Total Fixed Assets	550 000	550 000	550 000	565 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	961 000	601 000	264 000	240 000
Total Current Assets	961 000	601 000	264 000	240 000
Total Assets	1 511 000	1 151 000	814 000	805 000
Total Equity	1 261 000	1 151 000	814 000	802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	0	0	0
Other Current Debt	250 000	0	0	3 000
Total Current Debt	250 000	0	0	3 000
Total Equity and Debt	1 511 000	1 151 000	814 000	805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,63 %	29,19 %	1,47 %	3,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,84	-	-	80
Quick Ratio	3,84	-	-	80
Equity Ratio	0,83	1	1	1
Gross Profit Margin	-	-	-	-