MOUNTAIN QUEEN PRODUCTIONS AS

2670 OTTA

Finances

Share Ownership

Return on Equity

58,12 %

Current Ratio

3,32

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	30 000	6 000	16 000
Net Income	68 000	17 000	−4 000	−7 000
Total Assets	161 000	48 000	32 000	35 000
Total Equity	117 000	48 000	32 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	30 000	6 000	16 000
Expenditure	19 000	13 000	10 000	23 000
Operating Profit	85 000	17 000	−4 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	85 000	17 000	−4 000	−7 000
Tax	17 000	0	0	0
Net Income	68 000	17 000	−4 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	0	0
Total Current Assets	146 000	48 000	32 000	35 000
Total Assets	161 000	48 000	32 000	35 000
Total Retained Equity	60 000	−9 000	−25 000	−22 000
Total Equity	117 000	48 000	32 000	35 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	44 000	0	0	0
Total Equity and Debt	161 000	48 000	32 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	105 000	30 000	6 000	11 000
Other Income	0	0	0	5 000
Revenue	105 000	30 000	6 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	13 000	10 000	23 000
Operating Profit	85 000	17 000	−4 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	68 000	17 000	−4 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	16 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	48 000	32 000	35 000
Total Current Assets	146 000	48 000	32 000	35 000
Total Assets	161 000	48 000	32 000	35 000
Total Equity	117 000	48 000	32 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	27 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	44 000	0	0	0
Total Equity and Debt	161 000	48 000	32 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,12 %	35,42 %	−12,5 %	−20 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	80,95 %	56,67 %	−66,67 %	−43,75 %
Current Ratio	3,32	-	-	-
Quick Ratio	3,32	-	-	-
Equity Ratio	0,73	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %