EIENDOM 2317 AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

54,11 %

Current Ratio

0,89

Debt-to-Equity Ratio

−7,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	−215 000	120 000	135 000	0
Net Income	−1 033 000	−478 000	−418 000	−219 000
Total Assets	12 893 000	13 189 000	13 051 000	13 140 000
Total Equity	−1 909 000	−876 000	−398 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	−215 000	120 000	135 000	0
Expenditure	251 000	188 000	136 000	13 000
Operating Profit	−466 000	−68 000	−1 000	−13 000
Financial Income	2 000	2 000	1 000	5 000
Financial Costs	569 000	412 000	417 000	211 000
Financial Balance	−567 000	−410 000	−416 000	−206 000
Earnings Before Tax	−1 033 000	−478 000	−418 000	−219 000
Tax	0	0	0	0
Net Income	−1 033 000	−478 000	−418 000	−219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 730 000	12 820 000	12 910 000	13 125 000
Total Current Assets	163 000	369 000	141 000	15 000
Total Assets	12 893 000	13 189 000	13 051 000	13 140 000
Total Retained Equity	−2 197 000	−1 164 000	−686 000	−268 000
Total Equity	−1 909 000	−876 000	−398 000	20 000
Total Long-Term Debt	14 617 000	13 945 000	13 348 000	13 000 000
Total Current Debt	184 000	120 000	101 000	120 000
Total Equity and Debt	12 893 000	13 189 000	13 051 000	13 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−215 000	120 000	135 000	0
Revenue	−215 000	120 000	135 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	90 000	0
Impairment	0	0	0	0
Expenditure	251 000	188 000	136 000	13 000
Operating Profit	−466 000	−68 000	−1 000	−13 000
Financial Income	2 000	2 000	1 000	5 000
Financial Costs	569 000	412 000	417 000	211 000
Financial Balance	−567 000	−410 000	−416 000	−206 000
Dividends	0	0	0	0
Net Income	−1 033 000	−478 000	−418 000	−219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 730 000	12 820 000	12 910 000	13 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 730 000	12 820 000	12 910 000	13 000 000
Total Fiancial Fixed Assets	0	0	0	125 000
Total Fixed Assets	12 730 000	12 820 000	12 910 000	13 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	91 000	6 000	13 000
Total Current Assets	163 000	369 000	141 000	15 000
Total Assets	12 893 000	13 189 000	13 051 000	13 140 000
Total Equity	−1 909 000	−876 000	−398 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 617 000	13 945 000	13 348 000	13 000 000
Creditors	9 000	6 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	175 000	113 000	96 000	120 000
Total Current Debt	184 000	120 000	101 000	120 000
Total Equity and Debt	12 893 000	13 189 000	13 051 000	13 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,11 %	54,57 %	105,03 %	−1 095 %
Debt-to-Equity Ratio	−7,66	−15,92	−33,54	650
Operating Profit Margin	216,74 %	−56,67 %	−0,74 %	-
Current Ratio	0,89	3,08	1,4	0,13
Quick Ratio	0,89	3,08	1,4	0,13
Equity Ratio	−0,15	−0,07	−0,03	0
Gross Profit Margin	100 %	100 %	100 %	-