company

SAMEIET SØNDRE GATE 2

0181 OSLO

Finances

Share Ownership

Return on Equity

5,23 %

Current Ratio

9,25

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	563 000	563 000	763 000	563 000
Net Income	19 000	25 000	64 000	41 000
Total Assets	407 000	429 000	352 000	324 000
Total Equity	363 000	344 000	319 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	563 000	563 000	763 000	563 000
Expenditure	556 000	547 000	707 000	530 000
Operating Profit	7 000	17 000	57 000	33 000
Financial Income	12 000	8 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	12 000	8 000	8 000	8 000
Earnings Before Tax	19 000	25 000	64 000	41 000
Tax	0	0	0	0
Net Income	19 000	25 000	64 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	407 000	429 000	352 000	324 000
Total Assets	407 000	429 000	352 000	324 000
Total Retained Equity	363 000	344 000	319 000	255 000
Total Equity	363 000	344 000	319 000	255 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	85 000	33 000	69 000
Total Equity and Debt	407 000	429 000	352 000	324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	563 000	563 000	763 000	563 000
Revenue	563 000	563 000	763 000	563 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	29 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	556 000	547 000	707 000	530 000
Operating Profit	7 000	17 000	57 000	33 000
Financial Income	12 000	8 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	12 000	8 000	8 000	8 000
Dividends	0	0	0	0
Net Income	19 000	25 000	64 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	343 000	270 000	252 000
Total Current Assets	407 000	429 000	352 000	324 000
Total Assets	407 000	429 000	352 000	324 000
Total Equity	363 000	344 000	319 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	75 000	30 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	10 000	3 000	34 000
Total Current Debt	44 000	85 000	33 000	69 000
Total Equity and Debt	407 000	429 000	352 000	324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,23 %	7,27 %	20,06 %	16,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,24 %	3,02 %	7,47 %	5,86 %
Current Ratio	9,25	5,05	10,67	4,7
Quick Ratio	9,25	5,05	10,67	4,7
Equity Ratio	0,89	0,8	0,91	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English