CITY EIENDOM & INVEST AS

9520 KAUTOKEINO

Finances

Share Ownership

Return on Equity

22,05 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	576 000	576 000	576 000
Net Income	222 000	239 000	206 000	300 000
Total Assets	1 705 000	2 479 000	2 220 000	2 041 000
Total Equity	1 007 000	1 285 000	2 045 000	1 839 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	576 000	576 000	576 000
Expenditure	291 000	269 000	312 000	191 000
Operating Profit	285 000	307 000	265 000	385 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	285 000	307 000	265 000	384 000
Tax	63 000	68 000	58 000	85 000
Net Income	222 000	239 000	206 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 110 000	1 215 000	1 322 000	1 430 000
Total Current Assets	595 000	1 264 000	898 000	611 000
Total Assets	1 705 000	2 479 000	2 220 000	2 041 000
Total Retained Equity	907 000	1 185 000	1 945 000	1 739 000
Total Equity	1 007 000	1 285 000	2 045 000	1 839 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	698 000	1 195 000	175 000	202 000
Total Equity and Debt	1 705 000	2 479 000	2 220 000	2 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	576 000	576 000	576 000	576 000
Other Income	0	0	0	0
Revenue	576 000	576 000	576 000	576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	108 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	291 000	269 000	312 000	191 000
Operating Profit	285 000	307 000	265 000	385 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	500 000	1 000 000	0	0
Net Income	222 000	239 000	206 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	30 000	17 000	5 000
Real Eastate	1 006 000	1 053 000	1 101 000	1 149 000
Machinery and Plant Facilities	60 000	120 000	180 000	240 000
Fixtures	0	0	0	0
Total Tangible Assets	1 066 000	1 173 000	1 281 000	1 389 000
Total Fiancial Fixed Assets	0	12 000	24 000	36 000
Total Fixed Assets	1 110 000	1 215 000	1 322 000	1 430 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	595 000	1 264 000	898 000	611 000
Total Current Assets	595 000	1 264 000	898 000	611 000
Total Assets	1 705 000	2 479 000	2 220 000	2 041 000
Total Equity	1 007 000	1 285 000	2 045 000	1 839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	−8 000	0
Unpaid Taxes	113 000	114 000	113 000	107 000
Dividends	500 000	1 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	698 000	1 195 000	175 000	202 000
Total Equity and Debt	1 705 000	2 479 000	2 220 000	2 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,05 %	18,6 %	10,07 %	16,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,48 %	53,3 %	46,01 %	66,84 %
Current Ratio	0,85	1,06	5,13	3,02
Quick Ratio	0,85	1,06	5,13	3,02
Equity Ratio	0,59	0,52	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %