OLYMPIC OPERATION AS

6090 FOSNAVÅG

Finances

Share Ownership

Return on Equity

66,42 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 218 000	34 167 000	12 086 000	0
Net Income	2 955 000	1 261 000	−29 000	−98 000
Total Assets	20 964 000	2 354 000	286 000	261 000
Total Equity	4 449 000	1 494 000	232 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 218 000	34 167 000	12 086 000	0
Expenditure	56 235 000	32 356 000	12 113 000	132 000
Operating Profit	1 983 000	1 811 000	−27 000	−132 000
Financial Income	3 138 000	1 248 000	29 000	45 000
Financial Costs	1 230 000	937 000	31 000	39 000
Financial Balance	1 908 000	311 000	−2 000	6 000
Earnings Before Tax	3 891 000	2 122 000	−29 000	−126 000
Tax	936 000	860 000	0	−28 000
Net Income	2 955 000	1 261 000	−29 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	20 964 000	2 354 000	286 000	261 000
Total Assets	20 964 000	2 354 000	286 000	261 000
Total Retained Equity	4 341 000	1 386 000	125 000	154 000
Total Equity	4 449 000	1 494 000	232 000	261 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 516 000	860 000	54 000	0
Total Equity and Debt	20 964 000	2 354 000	286 000	261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	58 218 000	34 167 000	12 086 000	0
Other Income	0	0	0	0
Revenue	58 218 000	34 167 000	12 086 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	22 841 000	9 776 000	5 313 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 235 000	32 356 000	12 113 000	132 000
Operating Profit	1 983 000	1 811 000	−27 000	−132 000
Financial Income	3 138 000	1 248 000	29 000	45 000
Financial Costs	1 230 000	937 000	31 000	39 000
Financial Balance	1 908 000	311 000	−2 000	6 000
Dividends	0	0	0	0
Net Income	2 955 000	1 261 000	−29 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	135 000
Total Current Assets	20 964 000	2 354 000	286 000	261 000
Total Assets	20 964 000	2 354 000	286 000	261 000
Total Equity	4 449 000	1 494 000	232 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 240 000	0	54 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	420 000	400 000	0	0
Total Current Debt	16 516 000	860 000	54 000	0
Total Equity and Debt	20 964 000	2 354 000	286 000	261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,42 %	84,4 %	−12,5 %	−37,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,41 %	5,3 %	−0,22 %	-
Current Ratio	1,27	2,74	5,3	-
Quick Ratio	1,27	2,74	5,3	-
Equity Ratio	0,21	0,63	0,81	1
Gross Profit Margin	100 %	100 %	100 %	-