SANDVIGEN TRADING AS

1337 SANDVIKA

Finances

Return on Equity

4 %

Current Ratio

18,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	5 000	16 000	64 000
Net Income	462 000	386 000	−285 000	245 000
Total Assets	11 972 000	11 782 000	11 559 000	12 014 000
Total Equity	11 537 000	11 476 000	11 339 000	11 790 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	5 000	16 000	64 000
Expenditure	303 000	208 000	178 000	236 000
Operating Profit	−57 000	−203 000	−161 000	−173 000
Financial Income	628 000	648 000	579 000	473 000
Financial Costs	30 000	21 000	681 000	27 000
Financial Balance	598 000	627 000	−102 000	446 000
Earnings Before Tax	541 000	425 000	−264 000	273 000
Tax	80 000	38 000	22 000	28 000
Net Income	462 000	386 000	−285 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 772 000	5 669 000	5 669 000	5 969 000
Total Current Assets	8 200 000	6 113 000	5 890 000	6 045 000
Total Assets	11 972 000	11 782 000	11 559 000	12 014 000
Total Retained Equity	6 371 000	6 309 000	6 173 000	6 623 000
Total Equity	11 537 000	11 476 000	11 339 000	11 790 000
Total Long-Term Debt	0	0	9 000	12 000
Total Current Debt	434 000	307 000	210 000	213 000
Total Equity and Debt	11 972 000	11 782 000	11 559 000	12 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	246 000	5 000	16 000	64 000
Revenue	246 000	5 000	16 000	64 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	303 000	208 000	178 000	236 000
Operating Profit	−57 000	−203 000	−161 000	−173 000
Financial Income	628 000	648 000	579 000	473 000
Financial Costs	30 000	21 000	681 000	27 000
Financial Balance	598 000	627 000	−102 000	446 000
Dividends	0	0	0	0
Net Income	462 000	386 000	−285 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 846 000	1 846 000	1 846 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 846 000	1 846 000	1 846 000
Total Fiancial Fixed Assets	3 772 000	3 824 000	3 824 000	4 123 000
Total Fixed Assets	3 772 000	5 669 000	5 669 000	5 969 000
Stock	0	0	0	0
Total Investments	7 899 000	6 047 000	5 776 000	5 942 000
Cash, Bank	300 000	65 000	114 000	69 000
Total Current Assets	8 200 000	6 113 000	5 890 000	6 045 000
Total Assets	11 972 000	11 782 000	11 559 000	12 014 000
Total Equity	11 537 000	11 476 000	11 339 000	11 790 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	9 000	12 000
Creditors	0	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	362 000	265 000	194 000	192 000
Total Current Debt	434 000	307 000	210 000	213 000
Total Equity and Debt	11 972 000	11 782 000	11 559 000	12 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 %	3,36 %	−2,51 %	2,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,17 %	−4 060 %	−1 006,25 %	−270,31 %
Current Ratio	18,89	19,91	28,05	28,38
Quick Ratio	18,89	19,91	28,05	28,38
Equity Ratio	0,96	0,97	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %