INGOLF VIKEN AS

6963 DALE I SUNNFJORD

Finances

Share Ownership

Return on Equity

40,27 %

Current Ratio

2,81

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 604 000	3 346 000	3 050 000	2 833 000
Net Income	762 000	−17 000	115 000	91 000
Total Assets	2 929 000	1 814 000	1 749 000	1 624 000
Total Equity	1 892 000	1 129 000	1 034 000	918 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 604 000	3 346 000	3 050 000	2 833 000
Expenditure	3 605 000	3 354 000	2 889 000	2 698 000
Operating Profit	999 000	−8 000	162 000	134 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	14 000	16 000	17 000	18 000
Financial Balance	−13 000	−16 000	−15 000	−17 000
Earnings Before Tax	985 000	−25 000	147 000	116 000
Tax	223 000	−8 000	32 000	26 000
Net Income	762 000	−17 000	115 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	502 000	562 000	533 000	399 000
Total Current Assets	2 427 000	1 252 000	1 216 000	1 225 000
Total Assets	2 929 000	1 814 000	1 749 000	1 624 000
Total Retained Equity	1 862 000	1 099 000	1 004 000	888 000
Total Equity	1 892 000	1 129 000	1 034 000	918 000
Total Long-Term Debt	174 000	225 000	275 000	323 000
Total Current Debt	864 000	460 000	440 000	383 000
Total Equity and Debt	2 929 000	1 814 000	1 749 000	1 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 604 000	3 346 000	3 050 000	2 833 000
Other Income	0	0	0	0
Revenue	4 604 000	3 346 000	3 050 000	2 833 000
Cost of Goods Sold	1 633 000	1 385 000	1 144 000	925 000
Salary Costs	1 457 000	1 498 000	1 255 000	1 340 000
Depreciation	55 000	65 000	86 000	91 000
Impairment	0	0	0	0
Expenditure	3 605 000	3 354 000	2 889 000	2 698 000
Operating Profit	999 000	−8 000	162 000	134 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	14 000	16 000	17 000	18 000
Financial Balance	−13 000	−16 000	−15 000	−17 000
Dividends	0	0	0	0
Net Income	762 000	−17 000	115 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	0	0
Real Eastate	356 000	371 000	368 000	386 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	143 000	183 000	165 000	13 000
Total Tangible Assets	499 000	554 000	533 000	399 000
Total Fiancial Fixed Assets	3 000	3 000	0	0
Total Fixed Assets	502 000	562 000	533 000	399 000
Stock	250 000	76 000	76 000	76 000
Total Investments	0	0	0	0
Cash, Bank	2 089 000	1 030 000	930 000	933 000
Total Current Assets	2 427 000	1 252 000	1 216 000	1 225 000
Total Assets	2 929 000	1 814 000	1 749 000	1 624 000
Total Equity	1 892 000	1 129 000	1 034 000	918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	174 000	225 000	275 000	323 000
Creditors	240 000	120 000	138 000	85 000
Unpaid Taxes	210 000	226 000	163 000	150 000
Dividends	0	0	0	0
Other Current Debt	223 000	140 000	106 000	121 000
Total Current Debt	864 000	460 000	440 000	383 000
Total Equity and Debt	2 929 000	1 814 000	1 749 000	1 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,27 %	−1,51 %	11,12 %	9,91 %
Debt-to-Equity Ratio	0,09	0,2	0,27	0,35
Operating Profit Margin	21,7 %	−0,24 %	5,31 %	4,73 %
Current Ratio	2,81	2,72	2,76	3,2
Quick Ratio	3,95	3,26	3,34	3,99
Equity Ratio	0,65	0,62	0,59	0,57
Gross Profit Margin	64,53 %	58,61 %	62,49 %	67,35 %