OPB1 AS

4327 SANDNES

Finances

Return on Equity

−12,86 %

Current Ratio

198,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−221 000	243 000	9 000	17 000
Total Assets	1 723 000	1 940 000	1 696 000	1 688 000
Total Equity	1 718 000	1 938 000	1 696 000	1 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	7 000	7 000	5 000
Operating Profit	−6 000	−7 000	−7 000	−5 000
Financial Income	42 000	250 000	31 000	24 000
Financial Costs	252 000	1 000	15 000	0
Financial Balance	−210 000	249 000	16 000	24 000
Earnings Before Tax	−217 000	243 000	9 000	19 000
Tax	4 000	0	0	2 000
Net Income	−221 000	243 000	9 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	531 000	115 000	88 000	45 000
Total Current Assets	1 192 000	1 826 000	1 608 000	1 643 000
Total Assets	1 723 000	1 940 000	1 696 000	1 688 000
Total Retained Equity	1 688 000	1 908 000	1 666 000	1 657 000
Total Equity	1 718 000	1 938 000	1 696 000	1 687 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	2 000	0	2 000
Total Equity and Debt	1 723 000	1 940 000	1 696 000	1 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	7 000	7 000	5 000
Operating Profit	−6 000	−7 000	−7 000	−5 000
Financial Income	42 000	250 000	31 000	24 000
Financial Costs	252 000	1 000	15 000	0
Financial Balance	−210 000	249 000	16 000	24 000
Dividends	0	0	0	0
Net Income	−221 000	243 000	9 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	531 000	115 000	88 000	45 000
Total Fixed Assets	531 000	115 000	88 000	45 000
Stock	0	0	0	0
Total Investments	1 181 000	1 727 000	534 000	511 000
Cash, Bank	11 000	98 000	1 070 000	1 122 000
Total Current Assets	1 192 000	1 826 000	1 608 000	1 643 000
Total Assets	1 723 000	1 940 000	1 696 000	1 688 000
Total Equity	1 718 000	1 938 000	1 696 000	1 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	2 000	0	2 000
Total Equity and Debt	1 723 000	1 940 000	1 696 000	1 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,86 %	12,54 %	0,53 %	1,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	198,67	913	-	821,5
Quick Ratio	198,67	913	-	821,5
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-