EIERSEKSJONSSAMEIET UTSIKTEN

9018 TROMSØ

Finances

Share Ownership

Return on Equity

6,24 %

Current Ratio

13,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 123 000	6 958 000	6 547 000	6 308 000
Net Income	328 000	1 022 000	1 253 000	733 000
Total Assets	5 668 000	5 261 000	4 481 000	3 170 000
Total Equity	5 253 000	4 926 000	3 904 000	2 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 123 000	6 958 000	6 547 000	6 308 000
Expenditure	6 847 000	5 947 000	5 309 000	5 572 000
Operating Profit	276 000	1 011 000	1 238 000	736 000
Financial Income	51 000	11 000	16 000	2 000
Financial Costs	0	0	0	4 000
Financial Balance	51 000	11 000	16 000	−2 000
Earnings Before Tax	328 000	1 022 000	1 253 000	733 000
Tax	0	0	0	0
Net Income	328 000	1 022 000	1 253 000	733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 668 000	5 261 000	4 481 000	3 170 000
Total Assets	5 668 000	5 261 000	4 481 000	3 170 000
Total Retained Equity	5 253 000	4 926 000	3 904 000	2 651 000
Total Equity	5 253 000	4 926 000	3 904 000	2 651 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	415 000	335 000	577 000	519 000
Total Equity and Debt	5 668 000	5 261 000	4 481 000	3 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 123 000	6 958 000	6 547 000	0
Other Income	0	0	0	6 308 000
Revenue	7 123 000	6 958 000	6 547 000	6 308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 397 000	1 268 000	1 221 000	1 105 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 847 000	5 947 000	5 309 000	5 572 000
Operating Profit	276 000	1 011 000	1 238 000	736 000
Financial Income	51 000	11 000	16 000	2 000
Financial Costs	0	0	0	4 000
Financial Balance	51 000	11 000	16 000	−2 000
Dividends	0	0	0	0
Net Income	328 000	1 022 000	1 253 000	733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 429 000	6 033 000	4 805 000	3 192 000
Total Current Assets	5 668 000	5 261 000	4 481 000	3 170 000
Total Assets	5 668 000	5 261 000	4 481 000	3 170 000
Total Equity	5 253 000	4 926 000	3 904 000	2 651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	188 000	14 000	232 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	227 000	322 000	345 000	510 000
Total Current Debt	415 000	335 000	577 000	519 000
Total Equity and Debt	5 668 000	5 261 000	4 481 000	3 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,24 %	20,75 %	32,1 %	27,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,87 %	14,53 %	18,91 %	11,67 %
Current Ratio	13,66	15,7	7,77	6,11
Quick Ratio	13,66	15,7	7,77	6,11
Equity Ratio	0,93	0,94	0,87	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table