company

SAMEIET KJØNSTADMARKA

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,52 %

Current Ratio

4,97

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	701 000	751 000	712 000	741 000
Net Income	4 000	96 000	33 000	103 000
Total Assets	919 000	854 000	754 000	789 000
Total Equity	773 000	770 000	673 000	640 000

Income (NOK)	2022	2021	2020	2019
Revenue	701 000	751 000	712 000	741 000
Expenditure	−708 000	−655 000	−680 000	−642 000
Operating Profit	−6 000	96 000	32 000	99 000
Financial Income	9 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	1 000	4 000
Earnings Before Tax	4 000	96 000	33 000	103 000
Tax	0	0	0	0
Net Income	4 000	96 000	33 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	198 000	212 000	182 000	190 000
Total Current Assets	721 000	642 000	571 000	599 000
Total Assets	919 000	854 000	754 000	789 000
Total Retained Equity	773 000	770 000	673 000	640 000
Total Equity	773 000	770 000	673 000	640 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	84 000	80 000	149 000
Total Equity and Debt	919 000	854 000	754 000	789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	701 000	751 000	712 000	741 000
Revenue	701 000	751 000	712 000	741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−46 000	−46 000	−32 000	−32 000
Depreciation	−14 000	−12 000	−8 000	−11 000
Impairment	0	0	0	0
Expenditure	−708 000	−655 000	−680 000	−642 000
Operating Profit	−6 000	96 000	32 000	99 000
Financial Income	9 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	1 000	4 000
Dividends	0	0	0	0
Net Income	4 000	96 000	33 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	160 000	163 000	167 000	170 000
Machinery and Plant Facilities	38 000	49 000	16 000	20 000
Fixtures	0	0	0	0
Total Tangible Assets	198 000	212 000	182 000	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	198 000	212 000	182 000	190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	721 000	642 000	571 000	599 000
Total Current Assets	721 000	642 000	571 000	599 000
Total Assets	919 000	854 000	754 000	789 000
Total Equity	773 000	770 000	673 000	640 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	115 000	58 000	69 000	118 000
Unpaid Taxes	0	0	0	13 000
Dividends	0	0	0	0
Other Current Debt	30 000	27 000	12 000	18 000
Total Current Debt	145 000	84 000	80 000	149 000
Total Equity and Debt	919 000	854 000	754 000	789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,52 %	12,47 %	4,9 %	16,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,86 %	12,78 %	4,49 %	13,36 %
Current Ratio	4,97	7,64	7,14	4,02
Quick Ratio	4,97	7,64	7,14	4,02
Equity Ratio	0,84	0,9	0,89	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English