RAPP EIENDOM AS

0363 OSLO

Finances

Return on Equity

52,51 %

Current Ratio

5,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 148 000	0	360 000	0
Net Income	3 156 000	5 000	357 000	−3 000
Total Assets	7 128 000	4 071 000	4 065 000	3 709 000
Total Equity	6 010 000	2 854 000	2 849 000	2 492 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 148 000	0	360 000	0
Expenditure	20 000	17 000	16 000	17 000
Operating Profit	3 128 000	−17 000	344 000	−17 000
Financial Income	30 000	23 000	15 000	13 000
Financial Costs	0	0	0	0
Financial Balance	30 000	23 000	15 000	13 000
Earnings Before Tax	3 158 000	6 000	359 000	−4 000
Tax	2 000	1 000	2 000	−1 000
Net Income	3 156 000	5 000	357 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	928 000	2 497 000	2 883 000	2 872 000
Total Current Assets	6 200 000	1 574 000	1 182 000	837 000
Total Assets	7 128 000	4 071 000	4 065 000	3 709 000
Total Retained Equity	3 810 000	654 000	649 000	292 000
Total Equity	6 010 000	2 854 000	2 849 000	2 492 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 118 000	1 217 000	1 217 000	1 217 000
Total Equity and Debt	7 128 000	4 071 000	4 065 000	3 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 148 000	0	360 000	0
Revenue	3 148 000	0	360 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	17 000	16 000	17 000
Operating Profit	3 128 000	−17 000	344 000	−17 000
Financial Income	30 000	23 000	15 000	13 000
Financial Costs	0	0	0	0
Financial Balance	30 000	23 000	15 000	13 000
Dividends	0	0	0	0
Net Income	3 156 000	5 000	357 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	5 000	6 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	925 000	2 492 000	2 877 000	2 864 000
Total Fixed Assets	928 000	2 497 000	2 883 000	2 872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 411 000	1 472 000	1 080 000	837 000
Total Current Assets	6 200 000	1 574 000	1 182 000	837 000
Total Assets	7 128 000	4 071 000	4 065 000	3 709 000
Total Equity	6 010 000	2 854 000	2 849 000	2 492 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 118 000	1 217 000	1 217 000	1 217 000
Total Current Debt	1 118 000	1 217 000	1 217 000	1 217 000
Total Equity and Debt	7 128 000	4 071 000	4 065 000	3 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,51 %	0,18 %	12,53 %	−0,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,36 %	-	95,56 %	-
Current Ratio	5,55	1,29	0,97	0,69
Quick Ratio	5,55	1,29	0,97	0,69
Equity Ratio	0,84	0,7	0,7	0,67
Gross Profit Margin	100 %	-	100 %	-