company

SEMS AS

3302 HOKKSUND

Finances

Share Ownership

Return on Equity

25,47 %

Current Ratio

1,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	858 000	829 000	815 000	768 000
Net Income	533 000	514 000	185 000	431 000
Total Assets	3 468 000	2 870 000	2 415 000	2 223 000
Total Equity	2 093 000	2 560 000	2 046 000	1 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	858 000	829 000	815 000	768 000
Expenditure	163 000	192 000	589 000	208 000
Operating Profit	696 000	637 000	226 000	559 000
Financial Income	3 000	27 000	11 000	3 000
Financial Costs	4 000	0	0	1 000
Financial Balance	−1 000	27 000	11 000	2 000
Earnings Before Tax	694 000	664 000	237 000	561 000
Tax	161 000	151 000	52 000	130 000
Net Income	533 000	514 000	185 000	431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 805 000	1 939 000	2 072 000	2 206 000
Total Current Assets	1 663 000	931 000	343 000	17 000
Total Assets	3 468 000	2 870 000	2 415 000	2 223 000
Total Retained Equity	1 878 000	2 345 000	1 831 000	1 647 000
Total Equity	2 093 000	2 560 000	2 046 000	1 861 000
Total Long-Term Debt	0	0	2 000	7 000
Total Current Debt	1 375 000	310 000	367 000	354 000
Total Equity and Debt	3 468 000	2 870 000	2 415 000	2 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	858 000	829 000	815 000	768 000
Other Income	0	0	0	0
Revenue	858 000	829 000	815 000	768 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	134 000	134 000	134 000	132 000
Impairment	0	0	0	0
Expenditure	163 000	192 000	589 000	208 000
Operating Profit	696 000	637 000	226 000	559 000
Financial Income	3 000	27 000	11 000	3 000
Financial Costs	4 000	0	0	1 000
Financial Balance	−1 000	27 000	11 000	2 000
Dividends	1 000 000	0	0	0
Net Income	533 000	514 000	185 000	431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 805 000	1 939 000	2 072 000	2 206 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 805 000	1 939 000	2 072 000	2 206 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 805 000	1 939 000	2 072 000	2 206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 639 000	922 000	4 000	9 000
Total Current Assets	1 663 000	931 000	343 000	17 000
Total Assets	3 468 000	2 870 000	2 415 000	2 223 000
Total Equity	2 093 000	2 560 000	2 046 000	1 861 000
Short-Term Group Debt	0	0	0	28 000
Total Long-Term Debt	0	0	2 000	7 000
Creditors	0	0	0	24 000
Unpaid Taxes	214 000	157 000	143 000	169 000
Dividends	1 000 000	0	0	0
Other Current Debt	0	0	167 000	0
Total Current Debt	1 375 000	310 000	367 000	354 000
Total Equity and Debt	3 468 000	2 870 000	2 415 000	2 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,47 %	20,08 %	9,04 %	23,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,12 %	76,84 %	27,73 %	72,79 %
Current Ratio	1,21	3	0,93	0,05
Quick Ratio	1,21	3	0,93	0,05
Equity Ratio	0,6	0,89	0,85	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English