MANGO EIENDOM AS

2053 JESSHEIM

Finances

Share Ownership

Return on Equity

−54,2 %

Current Ratio

0,08

Debt-to-Equity Ratio

6,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	184 000	144 000	123 000	1 256 000
Net Income	−529 000	173 000	−86 000	985 000
Total Assets	9 022 000	2 756 000	2 579 000	2 641 000
Total Equity	976 000	1 505 000	1 331 000	1 417 000

Income (NOK)	2022	2021	2020	2019
Revenue	184 000	144 000	123 000	1 256 000
Expenditure	270 000	212 000	185 000	243 000
Operating Profit	−86 000	−68 000	−62 000	1 013 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	16 000	0	0	29 000
Financial Balance	−12 000	0	1 000	−28 000
Earnings Before Tax	−98 000	−68 000	−61 000	985 000
Tax	431 000	−241 000	25 000	0
Net Income	−529 000	173 000	−86 000	985 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 896 000	2 015 000	2 087 000	373 000
Total Current Assets	126 000	741 000	492 000	2 268 000
Total Assets	9 022 000	2 756 000	2 579 000	2 641 000
Total Retained Equity	876 000	1 405 000	1 231 000	1 317 000
Total Equity	976 000	1 505 000	1 331 000	1 417 000
Total Long-Term Debt	6 548 000	0	0	0
Total Current Debt	1 498 000	1 252 000	1 248 000	1 224 000
Total Equity and Debt	9 022 000	2 756 000	2 579 000	2 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	184 000	144 000	123 000	110 000
Other Income	0	0	0	1 146 000
Revenue	184 000	144 000	123 000	1 256 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	205 000	172 000	156 000	20 000
Impairment	0	0	0	0
Expenditure	270 000	212 000	185 000	243 000
Operating Profit	−86 000	−68 000	−62 000	1 013 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	16 000	0	0	29 000
Financial Balance	−12 000	0	1 000	−28 000
Dividends	0	0	0	0
Net Income	−529 000	173 000	−86 000	985 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 194 000	1 799 000	1 793 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	137 000	216 000	295 000	373 000
Total Tangible Assets	4 331 000	2 015 000	2 087 000	373 000
Total Fiancial Fixed Assets	4 565 000	0	0	0
Total Fixed Assets	8 896 000	2 015 000	2 087 000	373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	451 000	274 000	2 268 000
Total Current Assets	126 000	741 000	492 000	2 268 000
Total Assets	9 022 000	2 756 000	2 579 000	2 641 000
Total Equity	976 000	1 505 000	1 331 000	1 417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 548 000	0	0	0
Creditors	0	4 000	0	0
Unpaid Taxes	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Other Current Debt	1 499 000	1 249 000	1 249 000	1 249 000
Total Current Debt	1 498 000	1 252 000	1 248 000	1 224 000
Total Equity and Debt	9 022 000	2 756 000	2 579 000	2 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−54,2 %	11,5 %	−6,46 %	69,51 %
Debt-to-Equity Ratio	6,71	0	0	0
Operating Profit Margin	−46,74 %	−47,22 %	−50,41 %	80,65 %
Current Ratio	0,08	0,59	0,39	1,85
Quick Ratio	0,08	0,59	0,39	1,85
Equity Ratio	0,11	0,55	0,52	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %