EIRIK LAUGEN HOLDING AS

7502 STJØRDAL

Finances

Return on Equity

15,97 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	318 000	35 000	20 000	19 000
Total Assets	2 209 000	1 885 000	2 044 000	2 127 000
Total Equity	1 991 000	1 873 000	2 038 000	2 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	15 000
Operating Profit	−8 000	−8 000	−8 000	−15 000
Financial Income	356 000	48 000	33 000	40 000
Financial Costs	18 000	1 000	0	0
Financial Balance	338 000	47 000	33 000	40 000
Earnings Before Tax	330 000	39 000	25 000	25 000
Tax	12 000	4 000	6 000	6 000
Net Income	318 000	35 000	20 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 861 000	1 826 000	1 798 000	1 873 000
Total Current Assets	348 000	58 000	246 000	253 000
Total Assets	2 209 000	1 885 000	2 044 000	2 127 000
Total Retained Equity	1 353 000	1 235 000	1 400 000	1 381 000
Total Equity	1 991 000	1 873 000	2 038 000	2 019 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	216 000	12 000	6 000	108 000
Total Equity and Debt	2 209 000	1 885 000	2 044 000	2 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	15 000
Operating Profit	−8 000	−8 000	−8 000	−15 000
Financial Income	356 000	48 000	33 000	40 000
Financial Costs	18 000	1 000	0	0
Financial Balance	338 000	47 000	33 000	40 000
Dividends	200 000	200 000	0	137 000
Net Income	318 000	35 000	20 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 861 000	1 826 000	1 798 000	1 873 000
Total Fixed Assets	1 861 000	1 826 000	1 798 000	1 873 000
Stock	0	0	0	0
Total Investments	42 000	42 000	224 000	216 000
Cash, Bank	3 000	10 000	22 000	38 000
Total Current Assets	348 000	58 000	246 000	253 000
Total Assets	2 209 000	1 885 000	2 044 000	2 127 000
Total Equity	1 991 000	1 873 000	2 038 000	2 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	200 000	0	137 000
Other Current Debt	6 000	8 000	0	0
Total Current Debt	216 000	12 000	6 000	108 000
Total Equity and Debt	2 209 000	1 885 000	2 044 000	2 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,97 %	1,87 %	0,98 %	0,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,61	4,83	41	2,34
Quick Ratio	1,61	4,83	41	2,34
Equity Ratio	0,9	0,99	1	0,95
Gross Profit Margin	-	-	-	-