BNE ORKANGER AS

0191 OSLO

Finances

Share Ownership

Return on Equity

−658 %

Current Ratio

4,77

Debt-to-Equity Ratio

161,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	328 000	0
Net Income	−329 000	−296 000	−9 000	−325 000
Total Assets	10 289 000	10 010 000	9 789 000	9 782 000
Total Equity	50 000	50 000	42 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	328 000	0
Expenditure	178 000	179 000	3 000	177 000
Operating Profit	−178 000	−179 000	325 000	−177 000
Financial Income	35 000	12 000	8 000	12 000
Financial Costs	279 000	212 000	344 000	251 000
Financial Balance	−244 000	−200 000	−336 000	−239 000
Earnings Before Tax	−422 000	−379 000	−11 000	−417 000
Tax	−93 000	−83 000	−2 000	−92 000
Net Income	−329 000	−296 000	−9 000	−325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	8 328 000	8 326 000
Total Current Assets	10 289 000	10 010 000	1 461 000	1 455 000
Total Assets	10 289 000	10 010 000	9 789 000	9 782 000
Total Retained Equity	0	0	−8 000	0
Total Equity	50 000	50 000	42 000	50 000
Total Long-Term Debt	8 084 000	8 084 000	7 872 000	7 872 000
Total Current Debt	2 155 000	1 876 000	1 876 000	1 860 000
Total Equity and Debt	10 289 000	10 010 000	9 790 000	9 782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	328 000	0
Revenue	0	0	328 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	178 000	179 000	3 000	177 000
Operating Profit	−178 000	−179 000	325 000	−177 000
Financial Income	35 000	12 000	8 000	12 000
Financial Costs	279 000	212 000	344 000	251 000
Financial Balance	−244 000	−200 000	−336 000	−239 000
Dividends	0	0	0	0
Net Income	−329 000	−296 000	−9 000	−325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	0
Real Eastate	0	0	8 326 000	8 326 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	8 326 000	8 326 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	8 328 000	8 326 000
Stock	8 326 000	8 326 000	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 289 000	10 010 000	1 461 000	1 455 000
Total Assets	10 289 000	10 010 000	9 789 000	9 782 000
Total Equity	50 000	50 000	42 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 084 000	8 084 000	7 872 000	7 872 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 155 000	1 876 000	1 876 000	1 860 000
Total Current Debt	2 155 000	1 876 000	1 876 000	1 860 000
Total Equity and Debt	10 289 000	10 010 000	9 790 000	9 782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−658 %	−592 %	−21,43 %	−650 %
Debt-to-Equity Ratio	161,68	161,68	187,43	157,44
Operating Profit Margin	-	-	99,09 %	-
Current Ratio	4,77	5,34	0,78	0,78
Quick Ratio	−1,67	−1,55	0,78	0,78
Equity Ratio	0	0	0	0,01
Gross Profit Margin	-	-	100 %	-