SNEKKERKOMPANIET EIENDOM AS

3157 BARKÅKER

Finances

Share Ownership

Return on Equity

1,67 %

Current Ratio

0,09

Debt-to-Equity Ratio

1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	719 000	663 000	667 000	794 000
Net Income	37 000	14 000	123 000	220 000
Total Assets	6 520 000	6 694 000	6 923 000	7 246 000
Total Equity	2 220 000	2 183 000	2 169 000	2 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	719 000	663 000	667 000	794 000
Expenditure	528 000	530 000	380 000	371 000
Operating Profit	190 000	133 000	288 000	422 000
Financial Income	0	0	0	0
Financial Costs	124 000	97 000	115 000	128 000
Financial Balance	−124 000	−97 000	−115 000	−128 000
Earnings Before Tax	67 000	36 000	173 000	294 000
Tax	30 000	21 000	50 000	74 000
Net Income	37 000	14 000	123 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 356 000	6 598 000	6 840 000	7 083 000
Total Current Assets	164 000	96 000	83 000	163 000
Total Assets	6 520 000	6 694 000	6 923 000	7 246 000
Total Retained Equity	2 095 000	2 058 000	2 044 000	1 921 000
Total Equity	2 220 000	2 183 000	2 169 000	2 046 000
Total Long-Term Debt	2 565 000	2 776 000	2 986 000	3 197 000
Total Current Debt	1 734 000	1 735 000	1 768 000	2 003 000
Total Equity and Debt	6 520 000	6 694 000	6 923 000	7 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	719 000	663 000	667 000	794 000
Revenue	719 000	663 000	667 000	794 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	242 000	242 000	242 000	242 000
Impairment	0	0	0	0
Expenditure	528 000	530 000	380 000	371 000
Operating Profit	190 000	133 000	288 000	422 000
Financial Income	0	0	0	0
Financial Costs	124 000	97 000	115 000	128 000
Financial Balance	−124 000	−97 000	−115 000	−128 000
Dividends	0	0	0	0
Net Income	37 000	14 000	123 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 356 000	6 598 000	6 840 000	7 083 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 356 000	6 598 000	6 840 000	7 083 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 356 000	6 598 000	6 840 000	7 083 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	86 000	79 000	161 000
Total Current Assets	164 000	96 000	83 000	163 000
Total Assets	6 520 000	6 694 000	6 923 000	7 246 000
Total Equity	2 220 000	2 183 000	2 169 000	2 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 565 000	2 776 000	2 986 000	3 197 000
Creditors	700 000	714 000	709 000	911 000
Unpaid Taxes	0	0	10 000	16 000
Dividends	0	0	0	0
Other Current Debt	1 004 000	1 000 000	1 000 000	1 001 000
Total Current Debt	1 734 000	1 735 000	1 768 000	2 003 000
Total Equity and Debt	6 520 000	6 694 000	6 923 000	7 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	0,64 %	5,67 %	10,75 %
Debt-to-Equity Ratio	1,16	1,27	1,38	1,56
Operating Profit Margin	26,43 %	20,06 %	43,18 %	53,15 %
Current Ratio	0,09	0,06	0,05	0,08
Quick Ratio	0,09	0,06	0,05	0,08
Equity Ratio	0,34	0,33	0,31	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %