EVENT OG MEDIA AS

0185 OSLO

Finances

Share Ownership

Return on Equity

54,64 %

Current Ratio

4,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	613 000	0	165 000	770 000
Net Income	412 000	−4 000	55 000	481 000
Total Assets	949 000	343 000	363 000	1 939 000
Total Equity	754 000	342 000	346 000	292 000

Income (NOK)	2022	2021	2020	2019
Revenue	613 000	0	165 000	770 000
Expenditure	88 000	5 000	96 000	154 000
Operating Profit	525 000	−5 000	70 000	616 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Earnings Before Tax	528 000	−5 000	70 000	617 000
Tax	116 000	−1 000	15 000	136 000
Net Income	412 000	−4 000	55 000	481 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	0	0
Total Current Assets	949 000	342 000	363 000	1 939 000
Total Assets	949 000	343 000	363 000	1 939 000
Total Retained Equity	724 000	312 000	316 000	262 000
Total Equity	754 000	342 000	346 000	292 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	195 000	1 000	16 000	1 647 000
Total Equity and Debt	949 000	343 000	363 000	1 939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	613 000	0	165 000	770 000
Other Income	0	0	0	0
Revenue	613 000	0	165 000	770 000
Cost of Goods Sold	81 000	0	85 000	138 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	5 000	96 000	154 000
Operating Profit	525 000	−5 000	70 000	616 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Dividends	0	0	0	1 500 000
Net Income	412 000	−4 000	55 000	481 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	915 000	342 000	363 000	1 860 000
Total Current Assets	949 000	342 000	363 000	1 939 000
Total Assets	949 000	343 000	363 000	1 939 000
Total Equity	754 000	342 000	346 000	292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	41 000	0	0	5 000
Dividends	0	0	0	1 500 000
Other Current Debt	40 000	1 000	1 000	6 000
Total Current Debt	195 000	1 000	16 000	1 647 000
Total Equity and Debt	949 000	343 000	363 000	1 939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,64 %	−1,17 %	15,9 %	164,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,64 %	-	42,42 %	80 %
Current Ratio	4,87	342	22,69	1,18
Quick Ratio	4,87	342	22,69	1,18
Equity Ratio	0,79	1	0,95	0,15
Gross Profit Margin	86,79 %	-	48,48 %	82,08 %