EIKAAS-CONSULTING AS

4715 ØVREBØ

Finances

Share Ownership

Return on Equity

37,66 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	103 000	122 000	259 000	271 000
Net Income	−29 000	−59 000	16 000	−18 000
Total Assets	15 000	51 000	87 000	54 000
Total Equity	−77 000	−48 000	11 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	103 000	122 000	259 000	271 000
Expenditure	131 000	181 000	244 000	288 000
Operating Profit	−29 000	−59 000	16 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−29 000	−59 000	16 000	−18 000
Tax	0	0	0	0
Net Income	−29 000	−59 000	16 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 000	51 000	87 000	54 000
Total Assets	15 000	51 000	87 000	54 000
Total Retained Equity	−107 000	−78 000	−19 000	−35 000
Total Equity	−77 000	−48 000	11 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	99 000	76 000	59 000
Total Equity and Debt	15 000	51 000	87 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	102 000	122 000	243 000	271 000
Other Income	1 000	0	16 000	0
Revenue	103 000	122 000	259 000	271 000
Cost of Goods Sold	0	7 000	26 000	26 000
Salary Costs	82 000	84 000	127 000	155 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	181 000	244 000	288 000
Operating Profit	−29 000	−59 000	16 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−29 000	−59 000	16 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	50 000	67 000	54 000
Total Current Assets	15 000	51 000	87 000	54 000
Total Assets	15 000	51 000	87 000	54 000
Total Equity	−77 000	−48 000	11 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	6 000	7 000	0
Unpaid Taxes	11 000	22 000	21 000	14 000
Dividends	0	0	0	0
Other Current Debt	76 000	70 000	47 000	45 000
Total Current Debt	92 000	99 000	76 000	59 000
Total Equity and Debt	15 000	51 000	87 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,66 %	122,92 %	145,45 %	360 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	−28,16 %	−48,36 %	6,18 %	−6,64 %
Current Ratio	0,16	0,52	1,14	0,92
Quick Ratio	0,16	0,52	1,14	0,92
Equity Ratio	−5,13	−0,94	0,13	−0,09
Gross Profit Margin	100 %	94,26 %	89,96 %	90,41 %