company

HAUKELANDSVEIEN 40 A BRL

5096 BERGEN

Finances

Share Ownership

Return on Equity

−500 %

Current Ratio

2,5

Debt-to-Equity Ratio

−706,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	133 000	131 000	131 000	131 000
Net Income	40 000	53 000	73 000	67 000
Total Assets	5 645 000	5 657 000	5 659 000	5 666 000
Total Equity	−8 000	−48 000	−101 000	−174 000

Income (NOK)	2022	2021	2020	2019
Revenue	133 000	131 000	131 000	131 000
Expenditure	93 000	75 000	51 000	55 000
Operating Profit	40 000	56 000	80 000	76 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	7 000	10 000
Financial Balance	0	−3 000	−7 000	−10 000
Earnings Before Tax	40 000	53 000	73 000	67 000
Tax	0	0	0	0
Net Income	40 000	53 000	73 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 640 000	5 640 000	5 640 000	5 640 000
Total Current Assets	5 000	17 000	19 000	26 000
Total Assets	5 645 000	5 657 000	5 659 000	5 666 000
Total Retained Equity	−23 000	−63 000	−116 000	−189 000
Total Equity	−8 000	−48 000	−101 000	−174 000
Total Long-Term Debt	5 651 000	5 687 000	5 758 000	5 831 000
Total Current Debt	2 000	18 000	2 000	8 000
Total Equity and Debt	5 645 000	5 657 000	5 659 000	5 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 000	131 000	131 000	131 000
Other Income	0	0	0	0
Revenue	133 000	131 000	131 000	131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	75 000	51 000	55 000
Operating Profit	40 000	56 000	80 000	76 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	7 000	10 000
Financial Balance	0	−3 000	−7 000	−10 000
Dividends	0	0	0	0
Net Income	40 000	53 000	73 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 640 000	5 640 000	5 640 000	5 640 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 640 000	5 640 000	5 640 000	5 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 640 000	5 640 000	5 640 000	5 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	14 000	12 000	26 000
Total Current Assets	5 000	17 000	19 000	26 000
Total Assets	5 645 000	5 657 000	5 659 000	5 666 000
Total Equity	−8 000	−48 000	−101 000	−174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 651 000	5 687 000	5 758 000	5 831 000
Creditors	0	18 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	2 000
Total Current Debt	2 000	18 000	2 000	8 000
Total Equity and Debt	5 645 000	5 657 000	5 659 000	5 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−500 %	−110,42 %	−72,28 %	−38,51 %
Debt-to-Equity Ratio	−706,38	−118,48	−57,01	−33,51
Operating Profit Margin	30,08 %	42,75 %	61,07 %	58,02 %
Current Ratio	2,5	0,94	9,5	3,25
Quick Ratio	2,5	0,94	9,5	3,25
Equity Ratio	−0	−0,01	−0,02	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English