SCALA ARKITEKTER AS

0253 OSLO

Finances

Share Ownership

Return on Equity

30,82 %

Current Ratio

4,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 843 000	2 015 000	1 404 000	1 664 000
Net Income	461 000	577 000	131 000	92 000
Total Assets	1 906 000	1 323 000	706 000	584 000
Total Equity	1 496 000	1 036 000	459 000	328 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 843 000	2 015 000	1 404 000	1 664 000
Expenditure	1 253 000	1 416 000	1 273 000	1 572 000
Operating Profit	590 000	599 000	131 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	590 000	599 000	131 000	92 000
Tax	130 000	23 000	0	0
Net Income	461 000	577 000	131 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 906 000	1 323 000	706 000	584 000
Total Assets	1 906 000	1 323 000	706 000	584 000
Total Retained Equity	1 323 000	862 000	286 000	155 000
Total Equity	1 496 000	1 036 000	459 000	328 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	409 000	287 000	247 000	256 000
Total Equity and Debt	1 906 000	1 323 000	706 000	584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 843 000	2 015 000	1 404 000	1 664 000
Other Income	0	0	0	0
Revenue	1 843 000	2 015 000	1 404 000	1 664 000
Cost of Goods Sold	13 000	71 000	14 000	20 000
Salary Costs	973 000	1 039 000	903 000	1 029 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 253 000	1 416 000	1 273 000	1 572 000
Operating Profit	590 000	599 000	131 000	92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	461 000	577 000	131 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 727 000	1 146 000	548 000	464 000
Total Current Assets	1 906 000	1 323 000	706 000	584 000
Total Assets	1 906 000	1 323 000	706 000	584 000
Total Equity	1 496 000	1 036 000	459 000	328 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	3 000	16 000	28 000
Unpaid Taxes	169 000	152 000	137 000	125 000
Dividends	0	0	0	0
Other Current Debt	106 000	109 000	94 000	102 000
Total Current Debt	409 000	287 000	247 000	256 000
Total Equity and Debt	1 906 000	1 323 000	706 000	584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,82 %	55,69 %	28,54 %	28,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,01 %	29,73 %	9,33 %	5,53 %
Current Ratio	4,66	4,61	2,86	2,28
Quick Ratio	4,66	4,61	2,86	2,28
Equity Ratio	0,78	0,78	0,65	0,56
Gross Profit Margin	99,29 %	96,48 %	99 %	98,8 %