TULLEKONTORET AS

0284 OSLO

Finances

Share Ownership

Return on Equity

−1 061,54 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 139 000	611 000	383 000	1 202 000
Net Income	−138 000	144 000	−45 000	230 000
Total Assets	210 000	435 000	164 000	239 000
Total Equity	13 000	152 000	8 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 139 000	611 000	383 000	1 202 000
Expenditure	1 281 000	450 000	427 000	972 000
Operating Profit	−141 000	161 000	−45 000	230 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−141 000	161 000	−45 000	230 000
Tax	−2 000	16 000	0	0
Net Income	−138 000	144 000	−45 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	11 000	14 000	18 000
Total Current Assets	201 000	424 000	150 000	220 000
Total Assets	210 000	435 000	164 000	239 000
Total Retained Equity	−24 000	115 000	−29 000	15 000
Total Equity	13 000	152 000	8 000	52 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	196 000	281 000	157 000	186 000
Total Equity and Debt	210 000	435 000	164 000	239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 035 000	611 000	383 000	1 202 000
Other Income	105 000	0	0	0
Revenue	1 139 000	611 000	383 000	1 202 000
Cost of Goods Sold	32 000	4 000	2 000	23 000
Salary Costs	996 000	193 000	195 000	490 000
Depreciation	3 000	3 000	4 000	6 000
Impairment	0	0	0	0
Expenditure	1 281 000	450 000	427 000	972 000
Operating Profit	−141 000	161 000	−45 000	230 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−138 000	144 000	−45 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	11 000	14 000	18 000
Total Tangible Assets	8 000	11 000	14 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	11 000	14 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	424 000	150 000	149 000
Total Current Assets	201 000	424 000	150 000	220 000
Total Assets	210 000	435 000	164 000	239 000
Total Equity	13 000	152 000	8 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	7 000	4 000	3 000	4 000
Unpaid Taxes	86 000	38 000	9 000	22 000
Dividends	0	0	0	0
Other Current Debt	103 000	225 000	145 000	161 000
Total Current Debt	196 000	281 000	157 000	186 000
Total Equity and Debt	210 000	435 000	164 000	239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 061,54 %	94,74 %	−562,5 %	442,31 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−12,38 %	26,35 %	−11,75 %	19,13 %
Current Ratio	1,03	1,51	0,96	1,18
Quick Ratio	1,03	1,51	0,96	1,18
Equity Ratio	0,06	0,35	0,05	0,22
Gross Profit Margin	97,19 %	99,35 %	99,48 %	98,09 %