INDUSTRIVEIEN 7 EIENDOM AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

−2,19 %

Current Ratio

0,4

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 456 000	2 568 000	2 312 000	8 989 000
Net Income	−846 000	−385 000	−21 000	5 432 000
Total Assets	44 954 000	46 224 000	47 087 000	48 476 000
Total Equity	38 582 000	38 790 000	39 127 000	39 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 456 000	2 568 000	2 312 000	8 989 000
Expenditure	2 471 000	3 015 000	2 309 000	2 027 000
Operating Profit	−1 014 000	−447 000	3 000	6 962 000
Financial Income	3 000	1 000	19 000	2 000
Financial Costs	55 000	65 000	49 000	0
Financial Balance	−52 000	−64 000	−30 000	2 000
Earnings Before Tax	−1 067 000	−511 000	−27 000	6 964 000
Tax	−221 000	−126 000	−6 000	1 532 000
Net Income	−846 000	−385 000	−21 000	5 432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 177 000	45 556 000	46 935 000	48 314 000
Total Current Assets	776 000	668 000	152 000	162 000
Total Assets	44 954 000	46 224 000	47 087 000	48 476 000
Total Retained Equity	16 826 000	17 672 000	18 057 000	18 466 000
Total Equity	38 582 000	38 790 000	39 127 000	39 536 000
Total Long-Term Debt	4 450 000	4 671 000	4 783 000	4 899 000
Total Current Debt	1 922 000	2 763 000	3 176 000	4 041 000
Total Equity and Debt	44 954 000	46 224 000	47 087 000	48 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 456 000	2 568 000	2 312 000	8 989 000
Revenue	1 456 000	2 568 000	2 312 000	8 989 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 379 000	1 379 000	1 379 000	1 379 000
Impairment	0	0	0	0
Expenditure	2 471 000	3 015 000	2 309 000	2 027 000
Operating Profit	−1 014 000	−447 000	3 000	6 962 000
Financial Income	3 000	1 000	19 000	2 000
Financial Costs	55 000	65 000	49 000	0
Financial Balance	−52 000	−64 000	−30 000	2 000
Dividends	0	0	0	0
Net Income	−846 000	−385 000	−21 000	5 432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 177 000	45 556 000	46 935 000	48 314 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 177 000	45 556 000	46 935 000	48 314 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 177 000	45 556 000	46 935 000	48 314 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	75 000	23 000	2 000
Total Current Assets	776 000	668 000	152 000	162 000
Total Assets	44 954 000	46 224 000	47 087 000	48 476 000
Total Equity	38 582 000	38 790 000	39 127 000	39 536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 450 000	4 671 000	4 783 000	4 899 000
Creditors	98 000	54 000	674 000	788 000
Unpaid Taxes	−17 000	57 000	−8 000	234 000
Dividends	0	0	0	0
Other Current Debt	1 840 000	2 653 000	2 510 000	3 019 000
Total Current Debt	1 922 000	2 763 000	3 176 000	4 041 000
Total Equity and Debt	44 954 000	46 224 000	47 087 000	48 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,19 %	−0,99 %	−0,05 %	13,74 %
Debt-to-Equity Ratio	0,12	0,12	0,12	0,12
Operating Profit Margin	−69,64 %	−17,41 %	0,13 %	77,45 %
Current Ratio	0,4	0,24	0,05	0,04
Quick Ratio	0,4	0,24	0,05	0,04
Equity Ratio	0,86	0,84	0,83	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %